EV/GP

5.4
Current
60%
Cheaper
vs 3-y average of 13.5

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
5.4
=
Enterprise Value
$8.5B
/
Gross Profit
NZ$2B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
5.4
=
Enterprise Value
$8.5B
/
Gross Profit
NZ$2B

Valuation Scenarios

Xero Ltd is trading below its 3-year average

If EV/GP returns to its 3-Year Average (13.5), the stock would be worth $143.33 (151% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+173%
Average Upside
98%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 5.4 $57
0%
3-Year Average 13.5 $143.33
+151%
5-Year Average 14.7 $155.81
+173%
Industry Average 8.6 $91.56
+61%
Country Average 5.7 $60.75
+7%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
NZ
Xero Ltd
OTC:XROLF
13.2B USD 5.4 58.3
US
Ezenia! Inc
OTC:EZEN
567B USD 375 496.1 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
331.6B USD 91.8 212.5
DE
SAP SE
XETRA:SAP
169.9B EUR 6.1 23.7
US
Salesforce Inc
NYSE:CRM
165.4B USD 5.4 23
US
Applovin Corp
NASDAQ:APP
151B USD 32.8 47.1
US
Intuit Inc
NASDAQ:INTU
107.8B USD 7 25.4
US
Adobe Inc
NASDAQ:ADBE
99.9B USD 4.5 14.1
US
Synopsys Inc
NASDAQ:SNPS
92.4B USD 17 85.6
US
NCR Corp
LSE:0K45
92B USD 146.5 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.6B USD 20.3 83.3
P/E Multiple
Earnings Growth PEG
NZ
Xero Ltd
OTC:XROLF
Average P/E: 276.4
58.3
22%
2.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
212.5
58%
3.7
DE
SAP SE
XETRA:SAP
23.7
17%
1.4
US
Salesforce Inc
NYSE:CRM
23
31%
0.7
US
Applovin Corp
NASDAQ:APP
47.1
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.4
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
14.1
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
85.6
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3
39%
2.1

Market Distribution

Lower than 81% of companies in New Zealand
Percentile
19th
Based on 191 companies
19th percentile
3.3
Low
0.8 — 3.9
Typical Range
3.9 — 10.8
High
10.8 —
Distribution Statistics
New Zealand
Min 0.8
30th Percentile 3.9
Median 5.7
70th Percentile 10.8
Max 47

Xero Ltd
Glance View

In the bustling world of financial management, Xero Ltd. emerges as a formidable force, carving a niche within the landscape of cloud-based accounting software. Originating from New Zealand in 2006 by founder Rod Drury, Xero set out to revolutionize the way small and medium-sized enterprises (SMEs) approach their financials. What began as a regional solution quickly expanded into a global powerhouse, addressing the universal challenges small businesses face in tracking and managing their finances. Central to Xero's appeal is its seamless integration of accounting functionalities with a user-friendly design tailored for business owners who may not possess a deep financial background. Xero generates its revenue primarily through subscription-based services, offering tiered plans based on the depth and complexity of financial tracking needs. The platform provides essential tools such as invoicing, bank reconciliation, payroll processing, and financial reporting, accessible from any device with internet connectivity. By fostering partnerships with financial institutions and other complementary service providers, Xero has established an expansive ecosystem that enhances its value proposition. This ecosystem not only facilitates ease of transactions but also serves as a crucial growth driver in Xero's strategy to capture market share both in established territories and emerging markets, thus solidifying its standing in the competitive realm of financial software.

XROLF Intrinsic Value
67.42 USD
Undervaluation 15%
Intrinsic Value
Price $57
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett