Accor SA
PAR:AC

Watchlist Manager
Accor SA Logo
Accor SA
PAR:AC
Watchlist
Price: 48.22 EUR 0.4% Market Closed
Market Cap: 11.8B EUR

Relative Value

The Relative Value of one AC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 48.22 EUR, Accor SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
34
Median 3Y
1.9
Median 5Y
2
Industry
1.4
Forward
2
vs History
22
vs Industry
33
Median 3Y
18.1
Median 5Y
17.9
Industry
20
Forward
21.7
vs History
33
vs Industry
25
Median 3Y
14.6
Median 5Y
13.8
Industry
9.6
vs History
48
vs Industry
27
Median 3Y
20
Median 5Y
12.8
Industry
18.3
vs History
0
vs Industry
39
Median 3Y
2
Median 5Y
1.9
Industry
2.1
vs History
37
vs Industry
37
Median 3Y
2.3
Median 5Y
2.4
Industry
1.9
Forward
2.5
vs History
37
vs Industry
60
Median 3Y
2.3
Median 5Y
2.5
Industry
3.8
vs History
58
vs Industry
35
Median 3Y
15.2
Median 5Y
12.6
Industry
10.6
Forward
11.9
vs History
24
vs Industry
37
Median 3Y
16.3
Median 5Y
15.6
Industry
16.5
Forward
16.4
vs History
17
vs Industry
25
Median 3Y
17.2
Median 5Y
16.4
Industry
11.3
vs History
41
vs Industry
22
Median 3Y
25.2
Median 5Y
23.2
Industry
16.3
vs History
0
vs Industry
44
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

AC Competitors Multiples
Accor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Accor SA
PAR:AC
11.8B EUR 2.1 21.6 10.9 17.4
US
Booking Holdings Inc
NASDAQ:BKNG
173B USD 6.6 34.3 17.6 18.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 264.1 145.9 177.9
US
Airbnb Inc
NASDAQ:ABNB
83.7B USD 7 31.8 26.6 26.6
US
Marriott International Inc
NASDAQ:MAR
83.6B USD 3.2 32 20.1 23.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.9B USD 4.4 18.7 14.7 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.9B USD 5.7 40.2 28.2 30
CN
Trip.com Group Ltd
HKEX:9961
362.1B HKD 5.4 10.4 15.4 16.5
UK
Carnival PLC
LSE:CCL
29.8B GBP 1.5 14.5 312.3 501.9
US
Carnival Corp
NYSE:CCL
40.1B USD 1.5 15.2 9 14.7
US
Expedia Group Inc
NASDAQ:EXPE
34.9B USD 2.4 25.1 11.6 16.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Accor SA
PAR:AC
Average EV/EBITDA: 55.7
10.9
9%
1.2
US
Booking Holdings Inc
NASDAQ:BKNG
17.6
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.9
13%
11.2
US
Airbnb Inc
NASDAQ:ABNB
26.6
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.1
12%
1.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.2
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
15.4
20%
0.8
UK
Carnival PLC
LSE:CCL
312.3
7%
44.6
US
Carnival Corp
NYSE:CCL
9
10%
0.9
US
Expedia Group Inc
NASDAQ:EXPE
11.6
19%
0.6