Relative Value

The Relative Value of one ALHPI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.005 EUR, Hopium SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALHPI Competitors Multiples
Hopium SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hopium SA
PAR:ALHPI
1.9m EUR 0 0.2 5.5 5.5
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.7 367.9 123.5 280.1
JP
Toyota Motor Corp
TSE:7203
46.1T JPY 0.9 9.9 8 12.2
CN
BYD Co Ltd
SZSE:002594
794.1B CNY 0.9 20.7 20.1 20.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
125.1T KRW 0.7 11.7 13.7 18.5
US
General Motors Co
NYSE:GM
76.2B USD 0.4 23.8 8.3 56.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
55.1B EUR 7.9 34.6 21.2 28.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.6B EUR 0.4 7.6 5.4 10
DE
Mercedes-Benz Group AG
XETRA:MBG
51.5B EUR 0.4 8.2 6.4 13.3
P/S Multiple
Revenue Growth P/S to Growth
FR
Hopium SA
PAR:ALHPI
Average P/S: 2.7
Not Available
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
14.7
19%
0.8
JP
Toyota Motor Corp
TSE:7203
0.9
4%
0.2
CN
BYD Co Ltd
SZSE:002594
0.9
14%
0.1
DE
Mercedes Benz Group AG
MIL:MBG
0.5
3%
0.2
KR
Hyundai Motor Co
KRX:005380
0.7
5%
0.1
US
General Motors Co
NYSE:GM
0.4
3%
0.1
DE
Daimler AG
XETRA:DAI
0.4
N/A N/A
IT
Ferrari NV
MIL:RACE
7.9
7%
1.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
0.4
1%
0.4
DE
Mercedes-Benz Group AG
XETRA:MBG
0.4
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hopium SA
PAR:ALHPI
Average EV/EBITDA: 20.1
5.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
123.5
47%
2.6
JP
Toyota Motor Corp
TSE:7203
8
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.1
46%
0.4
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.7
3%
4.6
US
General Motors Co
NYSE:GM
8.3
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.2
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.4
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hopium SA
PAR:ALHPI
Average EV/EBIT: 41.4
5.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
280.1
64%
4.4
JP
Toyota Motor Corp
TSE:7203
12.2
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.1
13%
1.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.5
0%
N/A
US
General Motors Co
NYSE:GM
56.4
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.1
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.3
-6%
N/A