Hopium SA
PAR:ALHPI

Watchlist Manager
Hopium SA Logo
Hopium SA
PAR:ALHPI
Watchlist
Price: 0.0066 EUR 1.54%
Market Cap: 1.5m EUR

Relative Value

The Relative Value of one ALHPI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.0066 EUR, Hopium SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9
vs History
8
vs Industry
Median 3Y
-35.4
Median 5Y
-359.4
Industry
18.6
vs History
28
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.4
vs History
28
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.4
vs History
vs Industry
Median 3Y
-10
Median 5Y
-0.3
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
vs Industry
Median 3Y
-178
Median 5Y
-2 353.5
Industry
4.8
vs History
8
vs Industry
Median 3Y
-59.7
Median 5Y
-675.1
Industry
8.5
vs History
8
vs Industry
Median 3Y
-59.7
Median 5Y
-675.1
Industry
11.5
vs History
28
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
28
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-2.3
Industry
1.2

Multiples Across Competitors

ALHPI Competitors Multiples
Hopium SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hopium SA
PAR:ALHPI
1.4m EUR 0 0.2 5.2 5.2
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.7 285 134.8 301
JP
Toyota Motor Corp
TSE:7203
40.5T JPY 0.8 8.8 7.2 10.9
CN
BYD Co Ltd
SZSE:002594
880.5B CNY 1 22.9 22.2 22.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
75.4B USD 0.4 15.7 6.5 16.6
IT
Ferrari NV
MIL:RACE
61B EUR 8.8 38.3 23.4 31
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.3B EUR 0.4 8.3 5.6 10.4
DE
Volkswagen AG
XETRA:VOW
54.5B EUR 0.2 8.2 2.6 7
DE
Mercedes-Benz Group AG
XETRA:MBG
53.9B EUR 0.4 7.9 6.1 11.2
P/S Multiple
Revenue Growth P/S to Growth
FR
Hopium SA
PAR:ALHPI
Average P/S: 2.9
Not Available
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
15.7
10%
1.6
JP
Toyota Motor Corp
TSE:7203
0.8
4%
0.2
CN
BYD Co Ltd
SZSE:002594
1
14%
0.1
DE
Mercedes Benz Group AG
MIL:MBG
0.5
3%
0.2
DE
Daimler AG
XETRA:DAI
0.4
N/A N/A
US
General Motors Co
NYSE:GM
0.4
1%
0.4
IT
Ferrari NV
MIL:RACE
8.8
8%
1.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
0.4
1%
0.4
DE
V
Volkswagen AG
XETRA:VOW
0.2
2%
0.1
DE
Mercedes-Benz Group AG
XETRA:MBG
0.4
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hopium SA
PAR:ALHPI
Average EV/EBITDA: 20.2
5.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
134.8
14%
9.6
JP
Toyota Motor Corp
TSE:7203
7.2
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.2
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
IT
Ferrari NV
MIL:RACE
23.4
9%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hopium SA
PAR:ALHPI
Average EV/EBIT: 38.8
5.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
301
10%
30.1
JP
Toyota Motor Corp
TSE:7203
10.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.2
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.6
-1%
N/A
IT
Ferrari NV
MIL:RACE
31
11%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.4
1%
10.4
DE
V
Volkswagen AG
XETRA:VOW
7
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
11.2
-6%
N/A