Netgem SA
PAR:ALNTG

Watchlist Manager
Netgem SA Logo
Netgem SA
PAR:ALNTG
Watchlist
Price: 0.984 EUR 0.41% Market Closed
Market Cap: 33m EUR

Relative Value

The Relative Value of one ALNTG stock under the Base Case scenario is 1.151 EUR. Compared to the current market price of 0.984 EUR, Netgem SA is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNTG Relative Value
Base Case
1.151 EUR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
69
Median 3Y
0.9
Median 5Y
1
Industry
2.5
Forward
0.9
vs History
41
vs Industry
28
Median 3Y
22.3
Median 5Y
15.4
Industry
23.1
Forward
10
vs History
79
vs Industry
56
Median 3Y
4.5
Median 5Y
5.4
Industry
17.4
vs History
28
vs Industry
1
Median 3Y
17.1
Median 5Y
-10
Industry
21.7
vs History
57
vs Industry
65
Median 3Y
1.3
Median 5Y
1.4
Industry
3
vs History
60
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5
Forward
0.7
vs History
85
vs Industry
79
Median 3Y
1.3
Median 5Y
1.4
Industry
5
vs History
76
vs Industry
55
Median 3Y
3.3
Median 5Y
3.5
Industry
12.7
Forward
2.8
vs History
23
vs Industry
20
Median 3Y
9.9
Median 5Y
-4.8
Industry
16.4
Forward
8.2
vs History
80
vs Industry
55
Median 3Y
3.7
Median 5Y
4.5
Industry
15.8
vs History
41
vs Industry
14
Median 3Y
11.7
Median 5Y
8.1
Industry
19
vs History
26
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
2.5

Multiples Across Competitors

ALNTG Competitors Multiples
Netgem SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Netgem SA
PAR:ALNTG
32.9m EUR 1 16.9 2.7 11.1
DE
SAP SE
XETRA:SAP
301.9B EUR 8.6 52.7 28.4 32.6
US
Palantir Technologies Inc
NYSE:PLTR
333.3B USD 107 584 753.1 808.4
US
Salesforce Inc
NYSE:CRM
247.6B USD 6.4 39.9 21 30.2
US
Intuit Inc
NASDAQ:INTU
208.7B USD 11.5 60.2 38 44.6
US
NCR Corp
LSE:0K45
174.6B USD 50.7 189.3 545.5 3 890.9
US
Adobe Inc
NASDAQ:ADBE
154.8B USD 6.8 22.5 17.7 19.6
US
Microstrategy Inc
NASDAQ:MSTR
115.7B USD 251.9 -21.7 -3 596.9 -1 862.3
US
Applovin Corp
NASDAQ:APP
113.4B USD 22.1 59.1 41.5 48.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 18 80.9 51.3 58.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 13.9 40.1 52.7 63.5
P/S Multiple
Revenue Growth P/S to Growth
FR
Netgem SA
PAR:ALNTG
Average P/S: 45.3
1
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
107
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.5
14%
0.8
US
N
NCR Corp
LSE:0K45
50.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.8
10%
0.7
US
Microstrategy Inc
NASDAQ:MSTR
251.9
4%
63
US
Applovin Corp
NASDAQ:APP
22.1
22%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
18
13%
1.4
US
Synopsys Inc
NASDAQ:SNPS
13.9
13%
1.1
P/E Multiple
Earnings Growth PEG
FR
Netgem SA
PAR:ALNTG
Average P/E: 114.6
16.9
N/A N/A
DE
SAP SE
XETRA:SAP
52.7
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
584
73%
8
US
Salesforce Inc
NYSE:CRM
39.9
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60.2
37%
1.6
US
N
NCR Corp
LSE:0K45
189.3
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.5
27%
0.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -21.7 N/A N/A
US
Applovin Corp
NASDAQ:APP
59.1
45%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
40.1
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Netgem SA
PAR:ALNTG
Average EV/EBITDA: 155.2
2.7
N/A N/A
DE
SAP SE
XETRA:SAP
28.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
753.1
109%
6.9
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38
28%
1.4
US
N
NCR Corp
LSE:0K45
545.5
12%
45.5
US
Adobe Inc
NASDAQ:ADBE
17.7
17%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 596.9 N/A N/A
US
Applovin Corp
NASDAQ:APP
41.5
42%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.3
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
52.7
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Netgem SA
PAR:ALNTG
Average EV/EBIT: 500.8
11.1
N/A N/A
DE
SAP SE
XETRA:SAP
32.6
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
808.4
110%
7.3
US
Salesforce Inc
NYSE:CRM
30.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
44.6
37%
1.2
US
N
NCR Corp
LSE:0K45
3 890.9
90%
43.2
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 862.3 N/A N/A
US
Applovin Corp
NASDAQ:APP
48.8
45%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.5
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
63.5
39%
1.6