Dassault Aviation SA
PAR:AM

Watchlist Manager
Dassault Aviation SA Logo
Dassault Aviation SA
PAR:AM
Watchlist
Price: 273.2 EUR 0.89%
Market Cap: 21.4B EUR

Relative Value

The Relative Value of one AM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 273.2 EUR, Dassault Aviation SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
41
Median 3Y
2.9
Median 5Y
2.1
Industry
4.3
Forward
3
vs History
6
vs Industry
44
Median 3Y
18.9
Median 5Y
18.4
Industry
34.2
Forward
20.2
vs History
14
vs Industry
44
Median 3Y
6
Median 5Y
6
Industry
19.7
vs History
4
vs Industry
35
Median 3Y
7.1
Median 5Y
4.2
Industry
32.2
vs History
9
vs Industry
31
Median 3Y
2.5
Median 5Y
2.4
Industry
4.1
vs History
11
vs Industry
55
Median 3Y
1.2
Median 5Y
1.1
Industry
4.5
Forward
1.7
vs History
9
vs Industry
65
Median 3Y
3.7
Median 5Y
3
Industry
14
vs History
14
vs Industry
25
Median 3Y
11.6
Median 5Y
10.7
Industry
19.4
Forward
14.4
vs History
14
vs Industry
31
Median 3Y
16.4
Median 5Y
13.1
Industry
26.5
Forward
19.3
vs History
19
vs Industry
52
Median 3Y
2.7
Median 5Y
2.5
Industry
21
vs History
9
vs Industry
39
Median 3Y
3
Median 5Y
2
Industry
26.9
vs History
22
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.7

Multiples Across Competitors

AM Competitors Multiples
Dassault Aviation SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Dassault Aviation SA
PAR:AM
21.4B EUR 3.3 27.3 16.1 22
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
157B EUR 2.2 31 18.4 27.8
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
124.6B EUR 4.2 28.8 20.9 27.3
UK
Rolls-Royce Holdings PLC
LSE:RR
93.7B GBP 4.8 16.2 22.1 28.1
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70.6B EUR 6.4 84.2 36.4 48.3
US
Howmet Aerospace Inc
NYSE:HWM
79.1B USD 9.9 54.6 35.8 40.9
P/E Multiple
Earnings Growth PEG
FR
Dassault Aviation SA
PAR:AM
Average P/E: 35.8
27.3
19%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
31
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
84.2
61%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
54.6
22%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Dassault Aviation SA
PAR:AM
Average EV/EBITDA: 22.1
16.1
20%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.4
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.9
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
15%
1.5
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.4
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Dassault Aviation SA
PAR:AM
Average EV/EBIT: 29.3
22
24%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.8
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27.3
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
48.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3