
Dassault Aviation SA
PAR:AM

Intrinsic Value
The intrinsic value of one
AM
stock under the Base Case scenario is
218.6
EUR.
Compared to the current market price of 283.2 EUR,
Dassault Aviation SA
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dassault Aviation SA
Fundamental Analysis


Revenue & Expenses Breakdown
Dassault Aviation SA
Balance Sheet Decomposition
Dassault Aviation SA
Current Assets | 22.8B |
Cash & Short-Term Investments | 8.8B |
Receivables | 1.5B |
Other Current Assets | 12.4B |
Non-Current Assets | 5B |
Long-Term Investments | 3B |
PP&E | 1.5B |
Intangibles | 161m |
Other Non-Current Assets | 420.6m |
Free Cash Flow Analysis
Dassault Aviation SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Dassault Aviation SA
Revenue
|
6.2B
EUR
|
Cost of Revenue
|
-3.9B
EUR
|
Gross Profit
|
2.3B
EUR
|
Operating Expenses
|
-1.8B
EUR
|
Operating Income
|
537.3m
EUR
|
Other Expenses
|
386.6m
EUR
|
Net Income
|
923.8m
EUR
|
AM Profitability Score
Profitability Due Diligence
Dassault Aviation SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Dassault Aviation SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
AM Solvency Score
Solvency Due Diligence
Dassault Aviation SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Dassault Aviation SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AM Price Targets Summary
Dassault Aviation SA
According to Wall Street analysts, the average 1-year price target for
AM
is 309.77 EUR
with a low forecast of 224.22 EUR and a high forecast of 388.5 EUR.
Dividends
Current shareholder yield for AM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AM
stock under the Base Case scenario is
218.6
EUR.
Compared to the current market price of 283.2 EUR,
Dassault Aviation SA
is
Overvalued by 23%.