Aurea SA
PAR:AURE

Watchlist Manager
Aurea SA Logo
Aurea SA
PAR:AURE
Watchlist
Price: 5.1 EUR -0.78% Market Closed
Market Cap: 47.8m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AURE stock under the Base Case scenario is 10.44 EUR. Compared to the current market price of 5.1 EUR, Aurea SA is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURE Relative Value
Base Case
10.44 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
96
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.2
More Details
0.9
P/E
P/E
Price to Earnings
0.9
vs History
68
vs Industry
59
Median 3Y
7.5
Median 5Y
6
Industry
15.6
Forward
17.3
More Details
1.8
P/OCF
P/OCF
Price to OCF
1.8
vs History
93
vs Industry
66
Median 3Y
5
Median 5Y
5.1
Industry
9
More Details
21.3
P/FCFE
P/FCFE
Price to FCFE
21.3
vs History
22
vs Industry
20
Median 3Y
10
Median 5Y
6.4
Industry
15.8
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
88
vs Industry
71
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
96
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
77
Median 3Y
1.5
Median 5Y
1.5
Industry
4.1
More Details
0.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.8
vs History
96
vs Industry
68
Median 3Y
4.7
Median 5Y
5.1
Industry
7.9
Forward
4.1
More Details
0.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.9
vs History
58
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
11.5
Forward
15
More Details
2
EV/OCF
EV/OCF
Enterprise Value to OCF
2
vs History
93
vs Industry
64
Median 3Y
5.2
Median 5Y
5.2
Industry
9.6
More Details
3.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.5
vs History
74
vs Industry
47
Median 3Y
3.7
Median 5Y
8
Industry
12.7
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
92
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

AURE Competitors Multiples
Aurea SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aurea SA
PAR:AURE
47.8m EUR 0.2 0.9 0.8 0.9
US
Waste Management Inc
NYSE:WM
93.9B USD 4.3 34.2 18.1 28
US
Republic Services Inc
NYSE:RSG
78.2B USD 4.8 37.5 17.7 27.6
CA
Waste Connections Inc
TSX:WCN
70.6B CAD 5.6 81.2 20.3 34.1
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.5 35.5 41.6
US
Veralto Corp
NYSE:VLTO
23.6B USD 4.5 27 19.1 20.3
CA
GFL Environmental Inc
TSX:GFL
27.4B CAD 3.5 -34.1 18.1 80.1
UK
Rentokil Initial PLC
LSE:RTO
9.1B GBP 1.7 29.6 9.1 15.2
US
Clean Harbors Inc
NYSE:CLH
12B USD 2 29.7 13 20.8
US
Stericycle Inc
NASDAQ:SRCL
9B USD 3.4 249.5 23.8 47
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 1.8 32 14.8 16.7
P/E Multiple
Earnings Growth PEG
FR
Aurea SA
PAR:AURE
Average P/E: 57.9
0.9
12%
0.1
US
Waste Management Inc
NYSE:WM
34.2
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.5
9%
4.2
CA
Waste Connections Inc
TSX:WCN
81.2
43%
1.9
US
Rollins Inc
NYSE:ROL
57.5
14%
4.1
US
Veralto Corp
NYSE:VLTO
27
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -34.1 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
29.6
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
29.7
14%
2.1
US
Stericycle Inc
NASDAQ:SRCL
249.5
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
32
14%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Aurea SA
PAR:AURE
Average EV/EBITDA: 17.3
0.8
20%
0
US
Waste Management Inc
NYSE:WM
18.1
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.7
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20.3
10%
2
US
Rollins Inc
NYSE:ROL
35.5
11%
3.2
US
Veralto Corp
NYSE:VLTO
19.1
7%
2.7
CA
GFL Environmental Inc
TSX:GFL
18.1
5%
3.6
UK
Rentokil Initial PLC
LSE:RTO
9.1
5%
1.8
US
Clean Harbors Inc
NYSE:CLH
13
10%
1.3
US
Stericycle Inc
NASDAQ:SRCL
23.8
9%
2.6
US
Tetra Tech Inc
NASDAQ:TTEK
14.8
7%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Aurea SA
PAR:AURE
Average EV/EBIT: 30.2
0.9
N/A N/A
US
Waste Management Inc
NYSE:WM
28
14%
2
US
Republic Services Inc
NYSE:RSG
27.6
8%
3.5
CA
Waste Connections Inc
TSX:WCN
34.1
13%
2.6
US
Rollins Inc
NYSE:ROL
41.6
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.3
8%
2.5
CA
GFL Environmental Inc
TSX:GFL
80.1
36%
2.2
UK
Rentokil Initial PLC
LSE:RTO
15.2
15%
1
US
Clean Harbors Inc
NYSE:CLH
20.8
9%
2.3
US
Stericycle Inc
NASDAQ:SRCL
47
22%
2.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.7
10%
1.7

See Also

Summary
AURE intrinsic value, competitors valuation, and company profile.
DCF Valuation
AURE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AURE stock valuation using valuation multiples.
Wall Street Estimates
AURE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AURE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.