Axway Software SA
PAR:AXW

Watchlist Manager
Axway Software SA Logo
Axway Software SA
PAR:AXW
Watchlist
Price: 27.5 EUR 0.36% Market Closed
Market Cap: 818.1m EUR

Relative Value

The Relative Value of one AXW stock under the Base Case scenario is 38.38 EUR. Compared to the current market price of 27.5 EUR, Axway Software SA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXW Relative Value
Base Case
38.38 EUR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
43
Median 3Y
1.9
Median 5Y
2
Industry
2.3
Forward
1.8
vs History
53
vs Industry
27
Median 3Y
19.9
Median 5Y
40.2
Industry
22.3
Forward
24.8
vs History
34
vs Industry
17
Median 3Y
33.7
Median 5Y
33.3
Industry
16.8
vs History
20
vs Industry
10
Median 3Y
26.6
Median 5Y
26.7
Industry
21.1
vs History
1
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
2.8
vs History
1
vs Industry
38
Median 3Y
2.2
Median 5Y
2.2
Industry
2.3
Forward
2
vs History
1
vs Industry
52
Median 3Y
2.8
Median 5Y
2.8
Industry
4.7
vs History
34
vs Industry
27
Median 3Y
12.6
Median 5Y
14.1
Industry
12.2
Forward
11.2
vs History
53
vs Industry
25
Median 3Y
16.1
Median 5Y
27.1
Industry
16
Forward
14.7
vs History
39
vs Industry
15
Median 3Y
37.6
Median 5Y
37.5
Industry
15.2
vs History
55
vs Industry
12
Median 3Y
44.8
Median 5Y
46.8
Industry
18.4
vs History
1
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
2.3

Multiples Across Competitors

AXW Competitors Multiples
Axway Software SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Axway Software SA
PAR:AXW
818.1m EUR 2.5 23.4 14.8 18.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.7B EUR 8.8 54.2 29.3 33.5
US
Palantir Technologies Inc
NYSE:PLTR
283.1B USD 98.8 612.5 812.5 895.2
US
Salesforce Inc
NYSE:CRM
263.3B USD 6.9 42.5 23.1 33.6
US
Intuit Inc
NASDAQ:INTU
176.7B USD 10.3 58.2 37 44.4
US
Adobe Inc
NASDAQ:ADBE
167.7B USD 7.6 24.8 18.5 20.5
US
NCR Corp
LSE:0K45
116.8B USD 41.3 123.8 346.6 2 857.2
US
Applovin Corp
NASDAQ:APP
104.6B USD 22.2 66.3 46.2 57.3
US
Microstrategy Inc
NASDAQ:MSTR
96.9B USD 209.1 -83.1 -2 297.2 -1 649
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 17.3 78.2 49.5 56.5
P/S Multiple
Revenue Growth P/S to Growth
FR
Axway Software SA
PAR:AXW
Average P/S: 21 303.3
2.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.8
32%
3.1
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
41.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.2
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
209.1
3%
69.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
P/E Multiple
Earnings Growth PEG
FR
Axway Software SA
PAR:AXW
Average P/E: 120.4
23.4
21%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.2
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
612.5
68%
9
US
Salesforce Inc
NYSE:CRM
42.5
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.2
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
123.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
66.3
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -83.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBITDA: 153.1
14.8
27%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.3
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
812.5
105%
7.7
US
Salesforce Inc
NYSE:CRM
23.1
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
N
NCR Corp
LSE:0K45
346.6
11%
31.5
US
Applovin Corp
NASDAQ:APP
46.2
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 297.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBIT: 446.3
18.9
29%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
895.2
108%
8.3
US
Salesforce Inc
NYSE:CRM
33.6
33%
1
US
Intuit Inc
NASDAQ:INTU
44.4
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
2 857.2
84%
34
US
Applovin Corp
NASDAQ:APP
57.3
40%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 649 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
27%
2.1