Axway Software SA
PAR:AXW

Watchlist Manager
Axway Software SA Logo
Axway Software SA
PAR:AXW
Watchlist
Price: 27.5 EUR 0.36% Market Closed
Market Cap: 818.1m EUR

Relative Value

The Relative Value of one AXW stock under the Base Case scenario is 39.62 EUR. Compared to the current market price of 27.5 EUR, Axway Software SA is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXW Relative Value
Base Case
39.62 EUR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
43
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
Forward
1.8
vs History
42
vs Industry
27
Median 3Y
19.9
Median 5Y
23.4
Industry
22.5
Forward
24.8
vs History
34
vs Industry
17
Median 3Y
34.1
Median 5Y
34.1
Industry
16.2
vs History
14
vs Industry
10
Median 3Y
29.2
Median 5Y
27.2
Industry
20.8
vs History
1
vs Industry
49
Median 3Y
2
Median 5Y
1.9
Industry
3
vs History
1
vs Industry
38
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
Forward
2
vs History
1
vs Industry
52
Median 3Y
3
Median 5Y
2.9
Industry
4.9
vs History
30
vs Industry
27
Median 3Y
12.6
Median 5Y
14.8
Industry
12.3
Forward
11.2
vs History
42
vs Industry
25
Median 3Y
16.1
Median 5Y
18.9
Industry
15.8
Forward
14.7
vs History
39
vs Industry
15
Median 3Y
37.6
Median 5Y
37.6
Industry
14.8
vs History
50
vs Industry
12
Median 3Y
44.8
Median 5Y
45.2
Industry
17.4
vs History
1
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

AXW Competitors Multiples
Axway Software SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Axway Software SA
PAR:AXW
818.1m EUR 2.5 23.4 14.8 18.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
436.7B USD 112.1 398.6 491.2 506.3
DE
SAP SE
XETRA:SAP
241.4B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
239B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
223.6B USD 40.5 79 62.7 68.2
US
Intuit Inc
NASDAQ:INTU
183.4B USD 9.4 44.5 30.8 35.6
US
Adobe Inc
NASDAQ:ADBE
148.9B USD 6.3 20.9 15.6 17.1
US
NCR Corp
LSE:0K45
130.8B USD 49.4 -2 144.9 371.9 1 088.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87B USD 16.7 82 46.5 52.7
US
Synopsys Inc
NASDAQ:SNPS
85.2B USD 13.2 42.6 67.7 87.8
P/S Multiple
Revenue Growth P/S to Growth
FR
Axway Software SA
PAR:AXW
Average P/S: 21 288.5
2.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.1
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
9%
0.7
US
Applovin Corp
NASDAQ:APP
40.5
28%
1.4
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
49.4
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
FR
Axway Software SA
PAR:AXW
Average P/E: 84.3
23.4
21%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
398.6
94%
4.2
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
31%
1.1
US
Applovin Corp
NASDAQ:APP
79
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.5
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.9
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 144.9
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.6
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBITDA: 114.1
14.8
27%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.2
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.7
52%
1.2
US
Intuit Inc
NASDAQ:INTU
30.8
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.6
16%
1
US
N
NCR Corp
LSE:0K45
371.9
16%
23.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.7
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBIT: 192.5
18.9
29%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
506.3
141%
3.6
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
68.2
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.1
19%
0.9
US
N
NCR Corp
LSE:0K45
1 088.1
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
87.8
49%
1.8