Axway Software SA
PAR:AXW

Watchlist Manager
Axway Software SA Logo
Axway Software SA
PAR:AXW
Watchlist
Price: 27.5 EUR 0.36% Market Closed
Market Cap: 818.1m EUR

Relative Value

The Relative Value of one AXW stock under the Base Case scenario is 38.78 EUR. Compared to the current market price of 27.5 EUR, Axway Software SA is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXW Relative Value
Base Case
38.78 EUR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
43
Median 3Y
1.9
Median 5Y
2
Industry
2.5
Forward
1.8
vs History
52
vs Industry
27
Median 3Y
19.9
Median 5Y
39.8
Industry
23.1
Forward
24.8
vs History
34
vs Industry
17
Median 3Y
34
Median 5Y
33.4
Industry
17.3
vs History
20
vs Industry
10
Median 3Y
26.7
Median 5Y
26.8
Industry
21.7
vs History
1
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
3
vs History
1
vs Industry
38
Median 3Y
2.2
Median 5Y
2.2
Industry
2.5
Forward
2
vs History
1
vs Industry
52
Median 3Y
2.8
Median 5Y
2.8
Industry
5
vs History
34
vs Industry
27
Median 3Y
12.6
Median 5Y
14.2
Industry
12.7
Forward
11.2
vs History
52
vs Industry
25
Median 3Y
16.1
Median 5Y
26.9
Industry
16.4
Forward
14.7
vs History
39
vs Industry
15
Median 3Y
37.6
Median 5Y
37.6
Industry
15.9
vs History
53
vs Industry
12
Median 3Y
44.8
Median 5Y
45.9
Industry
19.1
vs History
1
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
2.5

Multiples Across Competitors

AXW Competitors Multiples
Axway Software SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Axway Software SA
PAR:AXW
818.1m EUR 2.5 23.4 14.8 18.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
301B EUR 8.6 52.5 28.4 32.5
US
Palantir Technologies Inc
NYSE:PLTR
306.6B USD 98.4 537.3 691.9 742.7
US
Salesforce Inc
NYSE:CRM
262.3B USD 6.8 42.3 22.3 32
US
Intuit Inc
NASDAQ:INTU
216.7B USD 11.9 62.5 39.5 46.3
US
Adobe Inc
NASDAQ:ADBE
164.4B USD 7.3 23.9 18.8 20.7
US
NCR Corp
LSE:0K45
154.3B USD 44.8 167.4 482.4 3 440.9
US
Applovin Corp
NASDAQ:APP
112.9B USD 22 58.8 41.4 48.6
US
Microstrategy Inc
NASDAQ:MSTR
102.2B USD 222.5 -19.1 -3 204.7 -1 659.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 17.1 77.1 48.8 55.7
P/S Multiple
Revenue Growth P/S to Growth
FR
Axway Software SA
PAR:AXW
Average P/S: 21 304.8
2.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.4
33%
3
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.9
14%
0.9
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
44.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
222.5
4%
55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
12%
1.4
P/E Multiple
Earnings Growth PEG
FR
Axway Software SA
PAR:AXW
Average P/E: 116.1
23.4
21%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
537.3
73%
7.4
US
Salesforce Inc
NYSE:CRM
42.3
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.5
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.9
27%
0.9
US
N
NCR Corp
LSE:0K45
167.4
-46%
N/A
US
Applovin Corp
NASDAQ:APP
58.8
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBITDA: 154.2
14.8
27%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
691.9
109%
6.3
US
Salesforce Inc
NYSE:CRM
22.3
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
482.4
12%
40.2
US
Applovin Corp
NASDAQ:APP
41.4
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 204.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBIT: 493.1
18.9
29%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.5
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
742.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
32
33%
1
US
Intuit Inc
NASDAQ:INTU
46.3
37%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 440.9
90%
38.2
US
Applovin Corp
NASDAQ:APP
48.6
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 659.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
28%
2