S

Societe de la Tour Eiffel SA
PAR:EIFF

Watchlist Manager
Societe de la Tour Eiffel SA
PAR:EIFF
Watchlist
Price: 4.87 EUR -1.42%
Market Cap: 647.2m EUR

Relative Value

The Relative Value of one EIFF stock under the Base Case scenario is 4 EUR. Compared to the current market price of 4.87 EUR, Societe de la Tour Eiffel SA is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIFF Relative Value
Base Case
4 EUR
Overvaluation 18%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
21
Median 3Y
1.9
Median 5Y
3
Industry
3.8
Forward
7.6
vs History
vs Industry
7
Median 3Y
-1.6
Median 5Y
-1.4
Industry
16.8
Forward
20.8
vs History
1
vs Industry
33
Median 3Y
3.9
Median 5Y
4.5
Industry
11.2
vs History
vs Industry
10
Median 3Y
-2.8
Median 5Y
-3.5
Industry
13.5
vs History
1
vs Industry
31
Median 3Y
0.3
Median 5Y
0.5
Industry
0.9
vs History
74
vs Industry
11
Median 3Y
7.6
Median 5Y
8.6
Industry
6.7
Forward
9.1
vs History
58
vs Industry
20
Median 3Y
12.4
Median 5Y
14.2
Industry
12.4
vs History
55
vs Industry
24
Median 3Y
8.6
Median 5Y
9.3
Industry
16.1
Forward
14.6
vs History
1
vs Industry
15
Median 3Y
35.7
Median 5Y
26.2
Industry
19.5
Forward
-58.1
vs History
30
vs Industry
24
Median 3Y
14.4
Median 5Y
14.8
Industry
18.7
vs History
vs Industry
10
Median 3Y
-11.8
Median 5Y
-11.8
Industry
20.6
vs History
80
vs Industry
31
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

EIFF Competitors Multiples
Societe de la Tour Eiffel SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Societe de la Tour Eiffel SA
PAR:EIFF
647.1m EUR 6.2 -9.8 9.1 335.1
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.2B USD 4.1 -614.2 12 30.8
US
Boston Properties Inc
NYSE:BXP
10.5B USD 3 2 131.8 13.7 25.5
JP
Nippon Building Fund Inc
TSE:8951
1.3T JPY 12.4 27.2 27.4 36.2
FR
Covivio SA
PAR:COV
6.5B EUR 4.7 15.5 14.8 17.6
US
Vornado Realty Trust
NYSE:VNO
7B USD 3.9 8.7 17.3 48.4
JP
Japan Real Estate Investment Corp
TSE:8952
925.6B JPY 10.8 24.5 24.2 31.4
US
COPT Defense Properties
NYSE:CDP
6.3B USD 8.3 43.6 38.9 38.9
AU
Dexus
ASX:DXS
8.1B AUD 9.4 -8.3 33.5 33.5
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5 77.4 13 37.3
JP
Kenedix Office Investment Corp
TSE:8972
680.6B JPY 8.7 20.1 23 28.9
P/E Multiple
Earnings Growth PEG
FR
S
Societe de la Tour Eiffel SA
PAR:EIFF
Average P/E: 293.6
Negative Multiple: -9.8
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -614.2
1%
N/A
US
Boston Properties Inc
NYSE:BXP
2 131.8
185%
11.5
JP
Nippon Building Fund Inc
TSE:8951
27.2
0%
N/A
FR
Covivio SA
PAR:COV
15.5
98%
0.2
US
Vornado Realty Trust
NYSE:VNO
8.7
138%
0.1
JP
Japan Real Estate Investment Corp
TSE:8952
24.5
-1%
N/A
US
COPT Defense Properties
NYSE:CDP
43.6
6%
7.3
AU
Dexus
ASX:DXS
Negative Multiple: -8.3 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
77.4
17%
4.6
JP
Kenedix Office Investment Corp
TSE:8972
20.1
-13%
N/A