S

Societe de la Tour Eiffel SA
PAR:EIFF

Watchlist Manager
Societe de la Tour Eiffel SA
PAR:EIFF
Watchlist
Price: 4.94 EUR 1.02% Market Closed
Market Cap: 656.5m EUR

Relative Value

The Relative Value of one EIFF stock under the Base Case scenario is 10.33 EUR. Compared to the current market price of 4.94 EUR, Societe de la Tour Eiffel SA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIFF Relative Value
Base Case
10.33 EUR
Undervaluation 52%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
21
Median 3Y
14.9
Median 5Y
23.6
Industry
3.6
Forward
7.4
vs History
vs Industry
7
Median 3Y
-11.1
Median 5Y
265.2
Industry
16.6
Forward
21.1
vs History
92
vs Industry
33
Median 3Y
30.9
Median 5Y
36
Industry
10.9
vs History
vs Industry
10
Median 3Y
-24.3
Median 5Y
-28.5
Industry
12.8
vs History
92
vs Industry
31
Median 3Y
2.6
Median 5Y
3.8
Industry
0.8
vs History
93
vs Industry
11
Median 3Y
20.7
Median 5Y
29.6
Industry
6.5
Forward
12
vs History
93
vs Industry
20
Median 3Y
33.3
Median 5Y
50.7
Industry
12
vs History
93
vs Industry
24
Median 3Y
22.1
Median 5Y
32
Industry
15.8
Forward
20.2
vs History
87
vs Industry
15
Median 3Y
90.3
Median 5Y
88.1
Industry
19.1
Forward
-80.6
vs History
92
vs Industry
24
Median 3Y
40.6
Median 5Y
48.7
Industry
18.4
vs History
vs Industry
10
Median 3Y
-28.6
Median 5Y
-31.5
Industry
19.9
vs History
93
vs Industry
31
Median 3Y
1.6
Median 5Y
2.3
Industry
0.7

Multiples Across Competitors

EIFF Competitors Multiples
Societe de la Tour Eiffel SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Societe de la Tour Eiffel SA
PAR:EIFF
656.5m EUR 5.9 -11.1 10.7 56.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.4B USD 3.9 94.7 11.3 27.3
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.1 -2 436.8 13.8 25.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11 24.1 25.1 33.3
US
Kilroy Realty Corp
NYSE:KRC
7.6B USD 6.7 38.1 17.6 36.8
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.1 72.2 19.6 53.6
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 81.6 15.7 18
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.2 43.6 39.2 39.2
JP
Japan Real Estate Investment Corp
TSE:8952
809.6B JPY 9.5 21.5 22.1 28.6
AU
Dexus
ASX:DXS
7.7B AUD 9 -7.9 32.5 32.5
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.2 87 13.5 40.6
P/E Multiple
Earnings Growth PEG
FR
S
Societe de la Tour Eiffel SA
PAR:EIFF
Average P/E: 57.8
Negative Multiple: -11.1
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
94.7
11%
8.6
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 436.8
183%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.1
-1%
N/A
US
Kilroy Realty Corp
NYSE:KRC
38.1
-15%
N/A
US
Vornado Realty Trust
NYSE:VNO
72.2
138%
0.5
FR
Covivio SA
PAR:COV
81.6
98%
0.8
US
COPT Defense Properties
NYSE:CDP
43.6
5%
8.7
JP
Japan Real Estate Investment Corp
TSE:8952
21.5
-2%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -7.9 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
87
37%
2.4