Elior Group SA
PAR:ELIOR

Watchlist Manager
Elior Group SA Logo
Elior Group SA
PAR:ELIOR
Watchlist
Price: 2.75 EUR 0.73%
Market Cap: 697.4m EUR

Relative Value

The Relative Value of one ELIOR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.75 EUR, Elior Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
Forward
0.1
vs History
11
vs Industry
51
Median 3Y
-3
Median 5Y
-2.2
Industry
20.1
Forward
8.7
vs History
50
vs Industry
70
Median 3Y
3
Median 5Y
2
Industry
9.5
vs History
vs Industry
57
Median 3Y
-5
Median 5Y
-4.3
Industry
18.2
vs History
39
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
87
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9
Forward
0.2
vs History
87
vs Industry
89
Median 3Y
0.5
Median 5Y
0.5
Industry
3.8
vs History
87
vs Industry
63
Median 3Y
6.4
Median 5Y
10.8
Industry
10.6
Forward
3.8
vs History
39
vs Industry
47
Median 3Y
9.4
Median 5Y
-12.9
Industry
16.5
Forward
6.9
vs History
50
vs Industry
62
Median 3Y
6
Median 5Y
4.4
Industry
11.3
vs History
20
vs Industry
50
Median 3Y
6.6
Median 5Y
-15.8
Industry
16.3
vs History
93
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

ELIOR Competitors Multiples
Elior Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Elior Group SA
PAR:ELIOR
695.8m EUR 0.1 7.9 4.3 8.5
US
McDonald's Corp
NYSE:MCD
215.6B USD 8.2 25.6 17.7 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101.7B USD 2.7 54.8 21.1 31.5
UK
Compass Group PLC
LSE:CPG
39B GBP 0.8 20.9 11.2 14.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.2B USD 4.3 33.3 21.6 25.5
US
Yum! Brands Inc
NYSE:YUM
42.1B USD 5.2 29.1 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
30.8B USD 3.3 33.4 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 354.4 423.7 -391.7
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 12.8 17.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Elior Group SA
PAR:ELIOR
Average EV/EBITDA: 433.3
4.3
9%
0.5
US
McDonald's Corp
NYSE:MCD
17.7
6%
2.9
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.1
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.2
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.6
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
423.7
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.8
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Elior Group SA
PAR:ELIOR
Average EV/EBIT: 545.3
8.5
14%
0.6
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.5
18%
1.8
UK
Compass Group PLC
LSE:CPG
14.3
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.5
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -391.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A