ESI Relative Valuation - ESI Group SA

Watchlist Manager

Watchlist

Price: 154 EUR Market Closed

Market Cap: €880.1m

Relative Value

There is not enough data to reliably calculate the relative value of ESI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ESI Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		ESI Group SA PAR:ESI	879.2m EUR	6.5	122.4	27.3	30.7
US		Ezenia! Inc OTC:EZEN	567B USD	233 910.9	-180 630.8	-182 667.2	-177 298
US		Palantir Technologies Inc NASDAQ:PLTR	372.8B USD	83.1	228.9	253.2	257.9
DE		SAP SE XETRA:SAP	200.9B EUR	5.5	27.4	16.9	19
US		Salesforce Inc NYSE:CRM	186.3B USD	4.5	25	14.9	21
US		Applovin Corp NASDAQ:APP	175B USD	31.9	52.5	40.5	42.4
US		Intuit Inc NASDAQ:INTU	131.4B USD	6.5	30.2	21.3	24.5
US		Adobe Inc NASDAQ:ADBE	118.2B USD	5	16.6	12.4	13.5
US	N	NCR Corp LSE:0K45	109B USD	40.6	2 595.6	292.2	757.8
US		Synopsys Inc NASDAQ:SNPS	83.7B USD	10.4	75.8	44.6	92.7
US		Cadence Design Systems Inc NASDAQ:CDNS	81B USD	15.3	73.1	42.1	47.8

				Revenue Growth	P/S to Growth
FR		ESI Group SA PAR:ESI	Average P/S: 21 283.7 6.5	4%	1.6
US		Ezenia! Inc OTC:EZEN	233 910.9	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	83.1	50%	1.7
DE		SAP SE XETRA:SAP	5.5	11%	0.5
US		Salesforce Inc NYSE:CRM	4.5	N/A	N/A
US		Applovin Corp NASDAQ:APP	31.9	34%	0.9
US		Intuit Inc NASDAQ:INTU	6.5	13%	0.5
US		Adobe Inc NASDAQ:ADBE	5	10%	0.5
US	N	NCR Corp LSE:0K45	40.6	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	10.4	20%	0.5
US		Cadence Design Systems Inc NASDAQ:CDNS	15.3	14%	1.1

				Earnings Growth	PEG
FR		ESI Group SA PAR:ESI	Average P/E: 324.7 122.4	17%	7.2
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -180 630.8	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	228.9	58%	3.9
DE		SAP SE XETRA:SAP	27.4	16%	1.7
US		Salesforce Inc NYSE:CRM	25	N/A	N/A
US		Applovin Corp NASDAQ:APP	52.5	38%	1.4
US		Intuit Inc NASDAQ:INTU	30.2	30%	1
US		Adobe Inc NASDAQ:ADBE	16.6	19%	0.9
US	N	NCR Corp LSE:0K45	2 595.6	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	75.8	44%	1.7
US		Cadence Design Systems Inc NASDAQ:CDNS	73.1	37%	2

				EBITDA Growth	EV/EBITDA to Growth
FR		ESI Group SA PAR:ESI	Average EV/EBITDA: 76.5 27.3	36%	0.8
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -182 667.2	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	253.2	82%	3.1
DE		SAP SE XETRA:SAP	16.9	15%	1.1
US		Salesforce Inc NYSE:CRM	14.9	N/A	N/A
US		Applovin Corp NASDAQ:APP	40.5	36%	1.1
US		Intuit Inc NASDAQ:INTU	21.3	27%	0.8
US		Adobe Inc NASDAQ:ADBE	12.4	15%	0.8
US	N	NCR Corp LSE:0K45	292.2	9%	32.5
US		Synopsys Inc NASDAQ:SNPS	44.6	53%	0.8
US		Cadence Design Systems Inc NASDAQ:CDNS	42.1	24%	1.8

				EBIT Growth	EV/EBIT to Growth
FR		ESI Group SA PAR:ESI	Average EV/EBIT: 130.7 30.7	44%	0.7
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -177 298	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	257.9	79%	3.3
DE		SAP SE XETRA:SAP	19	15%	1.3
US		Salesforce Inc NYSE:CRM	21	N/A	N/A
US		Applovin Corp NASDAQ:APP	42.4	37%	1.1
US		Intuit Inc NASDAQ:INTU	24.5	31%	0.8
US		Adobe Inc NASDAQ:ADBE	13.5	16%	0.8
US	N	NCR Corp LSE:0K45	757.8	N/A	N/A
US		Synopsys Inc NASDAQ:SNPS	92.7	79%	1.2
US		Cadence Design Systems Inc NASDAQ:CDNS	47.8	26%	1.8

ESI Group SA
PAR:ESI

Relative Value

Valuation Multiples

Multiples Across Competitors

ESI Competitors Multiples
ESI Group SA Competitors

See Also

Company

Help

Tools

Stocks

ESI Group SA PAR:ESI

Relative Value

Valuation Multiples

Multiples Across Competitors

ESI Competitors Multiples ESI Group SA Competitors

See Also

Company

Help

Tools

Stocks

ESI Group SA
PAR:ESI

ESI Competitors Multiples
ESI Group SA Competitors