ESI Group SA
PAR:ESI

Watchlist Manager
ESI Group SA Logo
ESI Group SA
PAR:ESI
Watchlist
Price: 154 EUR Market Closed
Market Cap: 880.1m EUR

Relative Value

There is not enough data to reliably calculate the relative value of ESI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
6.5
Median 5Y
4.7
Industry
2.4
Forward
6.1
vs History
vs Industry
Median 3Y
122.4
Median 5Y
122.4
Industry
22.3
Forward
48.3
vs History
vs Industry
Median 3Y
39.8
Median 5Y
39.8
Industry
16
vs History
vs Industry
Median 3Y
115.5
Median 5Y
115.5
Industry
20.7
vs History
vs Industry
Median 3Y
9.2
Median 5Y
7
Industry
2.9
vs History
vs Industry
Median 3Y
6.2
Median 5Y
4.6
Industry
2.4
Forward
5.8
vs History
vs Industry
Median 3Y
7.7
Median 5Y
5.8
Industry
4.9
vs History
vs Industry
Median 3Y
27.3
Median 5Y
27.3
Industry
12.2
Forward
21.8
vs History
vs Industry
Median 3Y
30.7
Median 5Y
30.7
Industry
15.8
Forward
34.6
vs History
vs Industry
Median 3Y
37.9
Median 5Y
37.9
Industry
14.7
vs History
vs Industry
Median 3Y
42.1
Median 5Y
42.1
Industry
17.2
vs History
vs Industry
Median 3Y
5.7
Median 5Y
4.1
Industry
2.4

Multiples Across Competitors

ESI Competitors Multiples
ESI Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
ESI Group SA
PAR:ESI
879.2m EUR 6.5 122.4 27.3 30.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
438B USD 112.4 399.9 492.8 507.9
DE
SAP SE
XETRA:SAP
243.1B EUR 6.7 34.3 21.1 23.9
US
Salesforce Inc
NYSE:CRM
251.7B USD 6.2 34.9 20.3 28
US
Applovin Corp
NASDAQ:APP
236B USD 42.8 83.4 66.1 71.9
US
Intuit Inc
NASDAQ:INTU
187.5B USD 9.6 45.5 31.5 36.4
US
Adobe Inc
NASDAQ:ADBE
148.2B USD 6.2 20.8 15.5 17
US
NCR Corp
LSE:0K45
139B USD 52.5 -2 279.4 395.1 1 155.9
US
Synopsys Inc
NASDAQ:SNPS
88.7B USD 13.8 44.4 70.2 90.9
P/S Multiple
Revenue Growth P/S to Growth
FR
ESI Group SA
PAR:ESI
Average P/S: 21 413.6
6.5
4%
1.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
42.8
29%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
52.5
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
FR
ESI Group SA
PAR:ESI
Average P/E: 1 433.8
122.4
17%
7.2
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
399.9
94%
4.3
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
83.4
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.5
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.8
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 279.4
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.4
12%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
ESI Group SA
PAR:ESI
Average EV/EBITDA: 894.2
27.3
36%
0.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
492.8
137%
3.6
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
66.1
53%
1.2
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
395.1
16%
24.7
US
Synopsys Inc
NASDAQ:SNPS
70.2
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
ESI Group SA
PAR:ESI
Average EV/EBIT: 1 202.8
30.7
44%
0.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
507.9
141%
3.6
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
28
34%
0.8
US
Applovin Corp
NASDAQ:APP
71.9
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.4
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17
17%
1
US
N
NCR Corp
LSE:0K45
1 155.9
70%
16.5
US
Synopsys Inc
NASDAQ:SNPS
90.9
50%
1.8