Metropole Television SA
PAR:MMT

Watchlist Manager
Metropole Television SA Logo
Metropole Television SA
PAR:MMT
Watchlist
Price: 11.68 EUR 0.69% Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one MMT stock under the Base Case scenario is 12.32 EUR. Compared to the current market price of 11.68 EUR, Metropole Television SA is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMT Relative Value
Base Case
12.32 EUR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
59
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
Forward
1.1
vs History
20
vs Industry
43
Median 3Y
9.1
Median 5Y
7.5
Industry
17.2
Forward
9.4
vs History
20
vs Industry
41
Median 3Y
5.9
Median 5Y
5.8
Industry
11
vs History
26
vs Industry
30
Median 3Y
8.4
Median 5Y
8.4
Industry
15.5
vs History
87
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
53
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.6
Forward
1.1
vs History
60
vs Industry
62
Median 3Y
1.5
Median 5Y
1.5
Industry
3.5
vs History
25
vs Industry
51
Median 3Y
3.5
Median 5Y
3.6
Industry
8.9
Forward
4.6
vs History
19
vs Industry
46
Median 3Y
4.7
Median 5Y
4.9
Industry
12.7
Forward
6.2
vs History
15
vs Industry
42
Median 3Y
5
Median 5Y
5
Industry
10.6
vs History
17
vs Industry
32
Median 3Y
7.1
Median 5Y
7.1
Industry
12.6
vs History
87
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

MMT Competitors Multiples
Metropole Television SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Metropole Television SA
PAR:MMT
1.5B EUR 1.1 10 4.4 6.2
US
Fox Corp
NASDAQ:FOXA
31.6B USD 1.9 15.5 9.3 10.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 1.2 11.9 6.6 11.9
JP
Nippon Television Holdings Inc
TSE:9404
968.1B JPY 2 17.2 10.2 12.3
JP
TBS Holdings Inc
TSE:9401
922.5B JPY 2.2 16.6 21.3 38.6
LU
RTL Group SA
XETRA:RRTL
5B EUR 0.8 14 7 11.4
JP
Fuji Media Holdings Inc
TSE:4676
831.8B JPY 1.6 -53.2 91.1 -118.3
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
82.9T IDR 4.8 11.1 51.3 51.3
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.7 7.1 11.2
P/E Multiple
Earnings Growth PEG
FR
Metropole Television SA
PAR:MMT
Average P/E: 14.1
10
3%
3.3
US
Fox Corp
NASDAQ:FOXA
15.5
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.2
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.6
5%
3.3
LU
RTL Group SA
XETRA:RRTL
14
0%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -53.2 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
11.1
2%
5.6
UK
ITV PLC
LSE:ITV
16.7
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Metropole Television SA
PAR:MMT
Average EV/EBIT: 17.5
6.2
2%
3.1
US
Fox Corp
NASDAQ:FOXA
10.4
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.3
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.4
10%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -118.3 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
51.3
42%
1.2
UK
ITV PLC
LSE:ITV
11.2
-1%
N/A