Sogeclair SA
PAR:SOG

Watchlist Manager
Sogeclair SA Logo
Sogeclair SA
PAR:SOG
Watchlist
Price: 19.4 EUR -1.02%
Market Cap: 59.4m EUR

Relative Value

There is not enough data to reliably calculate the relative value of SOG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
4.7
Forward
0.4
vs History
vs Industry
Median 3Y
30.1
Median 5Y
28.8
Industry
36.6
vs History
vs Industry
Median 3Y
13.9
Median 5Y
13.9
Industry
22.1
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
32.9
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
4.4
vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
4.7
Forward
0.4
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
15
vs History
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
20.5
vs History
vs Industry
Median 3Y
12.3
Median 5Y
12.3
Industry
27.8
vs History
vs Industry
Median 3Y
13.5
Median 5Y
13.5
Industry
23.4
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-18.6
Industry
28.8
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
3

Multiples Across Competitors

SOG Competitors Multiples
Sogeclair SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Sogeclair SA
PAR:SOG
59.4m EUR 0.4 30 3.7 12.3
US
RTX Corp
LSE:0R2N
237B USD 2.8 36 20.8 31.3
US
Raytheon Technologies Corp
NYSE:RTX
239.3B USD 2.8 36.3 21 31.6
NL
Airbus SE
PAR:AIR
168.4B EUR 2.3 33.2 19.7 29.9
US
Boeing Co
NYSE:BA
152.7B USD 1.9 -15 -26.8 -20.7
FR
Safran SA
PAR:SAF
129.7B EUR 4.4 30 21.7 28.4
UK
Rolls-Royce Holdings PLC
LSE:RR
99.2B GBP 5.1 17.1 23.4 29.8
US
Lockheed Martin Corp
NYSE:LMT
113.1B USD 1.5 26.9 16.6 21.1
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22.7 16.2 19.1
DE
Rheinmetall AG
XETRA:RHM
80.1B EUR 7.5 97.4 42.6 56.2
US
Howmet Aerospace Inc
NYSE:HWM
83B USD 10.4 57.3 37.5 42.8
P/S Multiple
Revenue Growth P/S to Growth
FR
Sogeclair SA
PAR:SOG
Average P/S: 3.7
0.4
N/A N/A
US
RTX Corp
LSE:0R2N
2.8
6%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
2.8
6%
0.5
NL
Airbus SE
PAR:AIR
2.3
11%
0.2
US
Boeing Co
NYSE:BA
1.9
19%
0.1
FR
Safran SA
PAR:SAF
4.4
12%
0.4
UK
Rolls-Royce Holdings PLC
LSE:RR
5.1
8%
0.6
US
Lockheed Martin Corp
NYSE:LMT
1.5
4%
0.4
US
General Dynamics Corp
NYSE:GD
1.8
6%
0.3
DE
Rheinmetall AG
XETRA:RHM
7.5
34%
0.2
US
Howmet Aerospace Inc
NYSE:HWM
10.4
11%
0.9
P/E Multiple
Earnings Growth PEG
FR
Sogeclair SA
PAR:SOG
Average P/E: 38.7
30
N/A N/A
US
RTX Corp
LSE:0R2N
36
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36.3
28%
1.3
NL
Airbus SE
PAR:AIR
33.2
21%
1.6
US
Boeing Co
NYSE:BA
Negative Multiple: -15 N/A N/A
FR
Safran SA
PAR:SAF
30
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.1
7%
2.4
US
Lockheed Martin Corp
NYSE:LMT
26.9
11%
2.4
US
General Dynamics Corp
NYSE:GD
22.7
11%
2.1
DE
Rheinmetall AG
XETRA:RHM
97.4
61%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
57.3
22%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Sogeclair SA
PAR:SOG
Average EV/EBITDA: 22.3
3.7
N/A N/A
US
RTX Corp
LSE:0R2N
20.8
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21
17%
1.2
NL
Airbus SE
PAR:AIR
19.7
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.8 N/A N/A
FR
Safran SA
PAR:SAF
21.7
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
23.4
15%
1.6
US
Lockheed Martin Corp
NYSE:LMT
16.6
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.2
8%
2
DE
Rheinmetall AG
XETRA:RHM
42.6
41%
1
US
Howmet Aerospace Inc
NYSE:HWM
37.5
17%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Sogeclair SA
PAR:SOG
Average EV/EBIT: 30.2
12.3
N/A N/A
US
RTX Corp
LSE:0R2N
31.3
30%
1
US
Raytheon Technologies Corp
NYSE:RTX
31.6
30%
1.1
NL
Airbus SE
PAR:AIR
29.9
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.7 N/A N/A
FR
Safran SA
PAR:SAF
28.4
18%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
29.8
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
21.1
11%
1.9
US
General Dynamics Corp
NYSE:GD
19.1
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
56.2
45%
1.2
US
Howmet Aerospace Inc
NYSE:HWM
42.8
18%
2.4