Pierre et Vacances SA
PAR:VAC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (2.2), the stock would be worth €1.58 (17% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.7 | €1.9 |
0%
|
| 3-Year Average | 2.2 | €1.58 |
-17%
|
| 5-Year Average | 2.2 | €1.53 |
-19%
|
| Industry Average | 6.3 | €4.46 |
+135%
|
| Country Average | 6.7 | €4.76 |
+150%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Pierre et Vacances SA
PAR:VAC
|
877.5m EUR | 2.7 | 25.7 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 125.3 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
143.7B USD | 15.3 | 26.6 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.6B USD | 30.4 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
87.3B USD | 18.8 | 34.8 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
77.3B USD | 36.3 | 53.1 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.9B USD | 11.1 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.6B USD | 5.7 | 12.2 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.3B GBP | 5.5 | 12.4 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
271.1B HKD | 12.1 | 7.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 6.7 |
| 70th Percentile | 12 |
| Max | 2 287.4 |
Other Multiples
Pierre et Vacances SA
Glance View
Pierre & Vacances SA engages in developing leisure and holiday concepts. The company is headquartered in Paris, Ile-De-France and currently employs 11,725 full-time employees. The properties are located in continental France, French Antilles, Switzerland, the Netherlands, Germany, Belgium, Italy and Spain. The firm's two main divisions are Pierre & Vacances Tourisme Europe and Center Parcs Europe and it provides tourism services through five brands: Adagio, Adagio Access, Maeva, Center Parcs and Sunpark. Pierre et Vacances SA is also active in the property development sector via the subsidiaries PV-CP Support Services BV, Pierre & Vacances Investissement XXXXVIII and Pierre & Vacances Investissement XXXXIX. On 15 May, 2013 it announced the off-plan sales agreement for sporting and leisure facilities was signed with a semi-public company for EUR 130 million.
