A

Asian Phytoceuticals PCL
SET:APCO

Watchlist Manager
Asian Phytoceuticals PCL
SET:APCO
Watchlist
Price: 2.86 THB -0.69%
Market Cap: 1.7B THB
Section:
 

Relative Value

The Relative Value of one APCO stock under the Base Case scenario is 1.32 THB. Compared to the current market price of 2.86 THB, Asian Phytoceuticals PCL is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APCO Relative Value
Base Case
1.32 THB
Overvaluation 54%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

8.8
P/S
P/S
Price to Sales
8.8
vs History
90
vs Industry
4
Median 3Y
11.2
Median 5Y
11.5
Industry
1.1
More Details
33.8
P/E
P/E
Price to Earnings
33.8
vs History
69
vs Industry
14
Median 3Y
36.8
Median 5Y
38.7
Industry
18
More Details
39.4
P/OCF
P/OCF
Price to OCF
39.4
vs History
34
vs Industry
6
Median 3Y
36.6
Median 5Y
32.2
Industry
11.6
More Details
64.7
P/FCFE
P/FCFE
Price to FCFE
64.7
vs History
25
vs Industry
5
Median 3Y
44.6
Median 5Y
44.6
Industry
15.3
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
98
vs Industry
15
Median 3Y
5
Median 5Y
4.9
Industry
1.6
More Details
6.9
EV/S
EV/S
Enterprise Value to Sales
6.9
vs History
98
vs Industry
6
Median 3Y
10.4
Median 5Y
10.7
Industry
1.2
More Details
8.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.3
vs History
98
vs Industry
15
Median 3Y
12.9
Median 5Y
13.3
Industry
3.9
More Details
20.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.1
vs History
85
vs Industry
15
Median 3Y
24.1
Median 5Y
24.7
Industry
10.4
More Details
28.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.5
vs History
71
vs Industry
13
Median 3Y
31.6
Median 5Y
34
Industry
13.3
More Details
31.3
EV/OCF
EV/OCF
Enterprise Value to OCF
31.3
vs History
44
vs Industry
8
Median 3Y
32.4
Median 5Y
30.5
Industry
12.3
More Details
32.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.6
vs History
44
vs Industry
9
Median 3Y
33.7
Median 5Y
31.6
Industry
15.3
More Details
5.4
EV/IC
EV/IC
Enterprise Value to IC
5.4
vs History
77
vs Industry
8
Median 3Y
6.1
Median 5Y
5.8
Industry
1.2
More Details

Multiples Across Competitors

APCO Competitors Multiples
Asian Phytoceuticals PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asian Phytoceuticals PCL
SET:APCO
1.7B THB 8.8 33.8 20.1 28.5
FR
L'Oreal SA
PAR:OR
199.1B EUR 4.5 32.5 18.9 23
UK
Unilever PLC
LSE:ULVR
118.1B GBP 2.3 24.2 164.3 191.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.3 48.8 35.4 39.1
UK
HALEON PLC
LSE:HLN
32.2B GBP 2.9 22.3 13.6 15.4
US
Estee Lauder Companies Inc
NYSE:EL
38B USD 2.6 -40.9 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.5B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.7 40.2 44.1
IN
Dabur India Ltd
NSE:DABUR
877.2B INR 6.9 48.5 36.4 45
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
TH
A
Asian Phytoceuticals PCL
SET:APCO
Average P/E: 35.8
33.8
N/A N/A
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
24.2
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
48.8
8%
6.1
UK
HALEON PLC
LSE:HLN
22.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.9 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.7
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
48.5
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asian Phytoceuticals PCL
SET:APCO
Average EV/EBITDA: 37.2
20.1
N/A N/A
FR
L'Oreal SA
PAR:OR
18.9
5%
3.8
UK
Unilever PLC
LSE:ULVR
164.3
2%
82.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.4
8%
4.4
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.2
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
36.4
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asian Phytoceuticals PCL
SET:APCO
Average EV/EBIT: 45.3
28.5
N/A N/A
FR
L'Oreal SA
PAR:OR
23
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.6
2%
95.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.1
9%
4.3
UK
HALEON PLC
LSE:HLN
15.4
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.1
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
45
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
APCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
APCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
APCO stock valuation using valuation multiples.
Wall Street Estimates
APCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
APCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.