A

Asian Phytoceuticals PCL
SET:APCO

Watchlist Manager
Asian Phytoceuticals PCL
SET:APCO
Watchlist
Price: 3.24 THB 1.25% Market Closed
Market Cap: 1.9B THB

Relative Value

The Relative Value of one APCO stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.24 THB, Asian Phytoceuticals PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
4
Median 3Y
11.7
Median 5Y
11.5
Industry
1
vs History
44
vs Industry
14
Median 3Y
38.3
Median 5Y
37.4
Industry
17.3
vs History
6
vs Industry
6
Median 3Y
31.2
Median 5Y
31.4
Industry
11.9
vs History
3
vs Industry
5
Median 3Y
39.1
Median 5Y
39.6
Industry
17.1
vs History
90
vs Industry
15
Median 3Y
5.2
Median 5Y
4.9
Industry
1.5
vs History
77
vs Industry
6
Median 3Y
10.9
Median 5Y
10.7
Industry
1.2
vs History
90
vs Industry
15
Median 3Y
13.5
Median 5Y
13.3
Industry
3.9
vs History
57
vs Industry
15
Median 3Y
24.4
Median 5Y
24.5
Industry
10.1
vs History
42
vs Industry
13
Median 3Y
34
Median 5Y
34
Industry
13
vs History
9
vs Industry
8
Median 3Y
29.7
Median 5Y
29.6
Industry
12.5
vs History
6
vs Industry
9
Median 3Y
30
Median 5Y
30
Industry
15.3
vs History
73
vs Industry
8
Median 3Y
6
Median 5Y
5.8
Industry
1.2

Multiples Across Competitors

APCO Competitors Multiples
Asian Phytoceuticals PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asian Phytoceuticals PCL
SET:APCO
1.9B THB 9.5 38.3 23.8 34.1
FR
L'Oreal SA
PAR:OR
199.8B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
111.1B GBP 2.1 22.3 146 168.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.9T INR 9.4 55.6 39.1 43
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 23.1 13.8 15.6
US
Estee Lauder Companies Inc
NYSE:EL
32.8B USD 2.2 -37.6 17.3 28
DE
Beiersdorf AG
XETRA:BEI
24.4B EUR 2.5 26.7 11.2 13.7
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 26.8 12.2 19.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 71 42.8 46.4
IN
Dabur India Ltd
NSE:DABUR
940.8B INR 7.5 53.2 39.7 49.2
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
TH
A
Asian Phytoceuticals PCL
SET:APCO
Average P/E: 38.7
38.3
N/A N/A
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
22.3
14%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
55.6
8%
6.9
UK
HALEON PLC
LSE:HLN
23.1
13%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -37.6
40%
N/A
DE
Beiersdorf AG
XETRA:BEI
26.7
12%
2.2
JP
Kao Corp
TSE:4452
26.8
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
71
21%
3.4
IN
Dabur India Ltd
NSE:DABUR
53.2
13%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asian Phytoceuticals PCL
SET:APCO
Average EV/EBITDA: 36.5
23.8
N/A N/A
FR
L'Oreal SA
PAR:OR
19.2
6%
3.2
UK
Unilever PLC
LSE:ULVR
146
3%
48.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.1
8%
4.9
UK
HALEON PLC
LSE:HLN
13.8
5%
2.8
US
Estee Lauder Companies Inc
NYSE:EL
17.3
3%
5.8
DE
Beiersdorf AG
XETRA:BEI
11.2
2%
5.6
JP
Kao Corp
TSE:4452
12.2
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.8
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
39.7
12%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asian Phytoceuticals PCL
SET:APCO
Average EV/EBIT: 44.1
34.1
N/A N/A
FR
L'Oreal SA
PAR:OR
23.3
6%
3.9
UK
Unilever PLC
LSE:ULVR
168.9
3%
56.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
43
9%
4.8
UK
HALEON PLC
LSE:HLN
15.6
5%
3.1
US
Estee Lauder Companies Inc
NYSE:EL
28
4%
7
DE
Beiersdorf AG
XETRA:BEI
13.7
2%
6.8
JP
Kao Corp
TSE:4452
19.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
46.4
15%
3.1
IN
Dabur India Ltd
NSE:DABUR
49.2
14%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A