B

Betagro PCL
SET:BTG

Watchlist Manager
Betagro PCL
SET:BTG
Watchlist
Price: 18.2 THB 1.11% Market Closed
Market Cap: 35.2B THB

Relative Value

The Relative Value of one BTG stock under the Base Case scenario is hidden THB. Compared to the current market price of 18.2 THB, Betagro PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.3
vs History
52
vs Industry
34
Median 3Y
5.5
Median 5Y
5.4
Industry
16
Forward
5.2
vs History
77
vs Industry
33
Median 3Y
7.6
Median 5Y
7.6
Industry
9.9
vs History
40
vs Industry
25
Median 3Y
4.5
Median 5Y
-2.5
Industry
17.1
vs History
85
vs Industry
42
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
vs History
77
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.4
vs History
77
vs Industry
48
Median 3Y
3.7
Median 5Y
3.7
Industry
4.7
vs History
77
vs Industry
48
Median 3Y
6.2
Median 5Y
6.2
Industry
10.1
Forward
3.4
vs History
62
vs Industry
28
Median 3Y
6.6
Median 5Y
6.5
Industry
13.3
Forward
5.4
vs History
77
vs Industry
23
Median 3Y
11.1
Median 5Y
10.9
Industry
11.4
vs History
55
vs Industry
3
Median 3Y
6.3
Median 5Y
6.3
Industry
16
vs History
85
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

BTG Competitors Multiples
Betagro PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Betagro PCL
SET:BTG
35.2B THB 0.3 5.3 3.3 5.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Betagro PCL
SET:BTG
Average EV/EBITDA: 20 740.9
3.3
7%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Betagro PCL
SET:BTG
Average EV/EBIT: 35 381.8
5.5
13%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6