C

Central Plaza Hotel PCL
SET:CENTEL

Watchlist Manager
Central Plaza Hotel PCL
SET:CENTEL
Watchlist
Price: 34.25 THB 4.58% Market Closed
Market Cap: 46.2B THB

Relative Value

The Relative Value of one CENTEL stock under the Base Case scenario is 60.18 THB. Compared to the current market price of 34.25 THB, Central Plaza Hotel PCL is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CENTEL Relative Value
Base Case
60.18 THB
Undervaluation 43%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
36
Median 3Y
2.5
Median 5Y
3
Industry
1.4
Forward
1.8
vs History
43
vs Industry
27
Median 3Y
39.5
Median 5Y
24.4
Industry
20
Forward
26.5
vs History
79
vs Industry
51
Median 3Y
10.3
Median 5Y
13.3
Industry
9.6
vs History
45
vs Industry
16
Median 3Y
28.2
Median 5Y
28.2
Industry
18.3
vs History
79
vs Industry
42
Median 3Y
2.8
Median 5Y
2.9
Industry
2.1
vs History
82
vs Industry
31
Median 3Y
3.4
Median 5Y
3.9
Industry
1.9
Forward
2.6
vs History
82
vs Industry
25
Median 3Y
8.3
Median 5Y
9.7
Industry
3.8
vs History
82
vs Industry
36
Median 3Y
12.9
Median 5Y
16.7
Industry
10.6
Forward
10.3
vs History
46
vs Industry
22
Median 3Y
28
Median 5Y
22.8
Industry
16.5
Forward
23.2
vs History
79
vs Industry
44
Median 3Y
13.6
Median 5Y
17.2
Industry
11.3
vs History
25
vs Industry
16
Median 3Y
28.4
Median 5Y
28.4
Industry
16.3
vs History
82
vs Industry
48
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

CENTEL Competitors Multiples
Central Plaza Hotel PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Central Plaza Hotel PCL
SET:CENTEL
46.2B THB 2 27.4 10.5 23.9
US
Booking Holdings Inc
NASDAQ:BKNG
173B USD 6.6 34.3 17.6 18.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.7
US
Airbnb Inc
NASDAQ:ABNB
83.7B USD 7 31.8 26.6 26.6
US
Marriott International Inc
NASDAQ:MAR
83.6B USD 3.2 32 20.1 23.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.9B USD 4.4 18.7 14.7 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.9B USD 5.7 40.2 28.2 30
CN
Trip.com Group Ltd
HKEX:9961
362.1B HKD 5.4 10.4 15.4 16.5
UK
Carnival PLC
LSE:CCL
29.8B GBP 1.5 14.5 312.7 502.6
US
Carnival Corp
NYSE:CCL
40.1B USD 1.5 15.2 9 14.7
US
Expedia Group Inc
NASDAQ:EXPE
34.9B USD 2.4 25.1 11.6 16.8