D

Dusit Thani PCL
SET:DUSIT

Watchlist Manager
Dusit Thani PCL
SET:DUSIT
Watchlist
Price: 10.2 THB
Market Cap: ฿8.7B

Relative Value

The Relative Value of one DUSIT stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.2 THB, Dusit Thani PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUSIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DUSIT Competitors Multiples
Dusit Thani PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Dusit Thani PCL
SET:DUSIT
8.5B THB 0.8 -19.7 14.4 42.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
145.8B USD 5.4 27 13.9 14.8
US
Marriott International Inc
NASDAQ:MAR
86B USD 3.3 33.1 21.3 24.3
US
Airbnb Inc
NASDAQ:ABNB
81.6B USD 6.7 32.6 27.8 27.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75B USD 4.2 17.6 13.9 18.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.7 47.1 27.9 29.7
CN
Trip.com Group Ltd
HKEX:9961
268.9B HKD 3.8 7.1 10.1 10.8
UK
Carnival PLC
LSE:CCL
24.5B GBP 1.2 11.8 7.6 12.3
US
Carnival Corp
NYSE:CCL
33.9B USD 1.3 12.2 7.7 12.4
US
Viking Holdings Ltd
NYSE:VIK
30.8B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
D
Dusit Thani PCL
SET:DUSIT
Average EV/EBITDA: 29.5
14.4
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.9
11%
1.3
US
Marriott International Inc
NASDAQ:MAR
21.3
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
27.8
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.9
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.9
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.1
19%
0.5
UK
Carnival PLC
LSE:CCL
7.6
7%
1.1
US
Carnival Corp
NYSE:CCL
7.7
6%
1.3
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett