E

Erawan Group PCL
SET:ERW

Watchlist Manager
Erawan Group PCL
SET:ERW
Watchlist
Price: 2.38 THB -0.83%
Market Cap: 11.6B THB

Relative Value

The Relative Value of one ERW stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.38 THB, Erawan Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
37
Median 3Y
2.9
Median 5Y
3.4
Industry
1.4
Forward
1.5
vs History
36
vs Industry
48
Median 3Y
16.4
Median 5Y
10.8
Industry
20
Forward
13.7
vs History
52
vs Industry
57
Median 3Y
8.3
Median 5Y
5.4
Industry
9.6
vs History
vs Industry
1
Median 3Y
-18.7
Median 5Y
-7.1
Industry
18.3
vs History
87
vs Industry
51
Median 3Y
3
Median 5Y
2.7
Industry
2.1
vs History
88
vs Industry
26
Median 3Y
4.7
Median 5Y
5.6
Industry
1.9
Forward
3
vs History
vs Industry
24
Median 3Y
8.2
Median 5Y
10.4
Industry
3.8
vs History
55
vs Industry
43
Median 3Y
14
Median 5Y
9.7
Industry
10.6
Forward
9
vs History
44
vs Industry
41
Median 3Y
21.7
Median 5Y
14.8
Industry
16.5
Forward
15.4
vs History
49
vs Industry
48
Median 3Y
13.4
Median 5Y
10.2
Industry
11.3
vs History
25
vs Industry
0
Median 3Y
17
Median 5Y
-22.4
Industry
16.3
vs History
88
vs Industry
52
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

ERW Competitors Multiples
Erawan Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Erawan Group PCL
SET:ERW
11.6B THB 1.5 13.8 9.1 15.1
US
Booking Holdings Inc
NASDAQ:BKNG
175.8B USD 6.8 34.9 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.7 146.3 178.3
US
Marriott International Inc
NASDAQ:MAR
84.7B USD 3.3 32.4 20.4 23.8
US
Airbnb Inc
NASDAQ:ABNB
84.3B USD 7.1 32 26.8 26.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.9B USD 4.4 18.9 14.9 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.1B USD 5.8 40.9 28.6 30.5
CN
Trip.com Group Ltd
HKEX:9961
373.9B HKD 5.6 10.8 16.1 17.2
US
Carnival Corp
NYSE:CCL
40.3B USD 1.5 15.3 9 14.8
UK
Carnival PLC
LSE:CCL
29.6B GBP 1.5 15.1 337.5 550.8
US
Expedia Group Inc
NASDAQ:EXPE
35.3B USD 2.5 25.4 11.8 17