H

Haad Thip PCL
SET:HTC

Watchlist Manager
Haad Thip PCL
SET:HTC
Watchlist
Price: 14.8 THB Market Closed
Market Cap: 5.9B THB
Section:
 

Relative Value

The Relative Value of one HTC stock under the Base Case scenario is 22.39 THB. Compared to the current market price of 14.8 THB, Haad Thip PCL is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTC Relative Value
Base Case
22.39 THB
Undervaluation 34%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
52
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
More Details
10.2
P/E
P/E
Price to Earnings
10.2
vs History
52
vs Industry
57
Median 3Y
11
Median 5Y
10.2
Industry
18.5
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
28
vs Industry
57
Median 3Y
6.2
Median 5Y
5.1
Industry
11.8
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
60
vs Industry
37
Median 3Y
18.6
Median 5Y
12.6
Industry
19.8
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
50
vs Industry
49
Median 3Y
1.6
Median 5Y
1.4
Industry
2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
38
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
50
vs Industry
73
Median 3Y
2.2
Median 5Y
2.1
Industry
4.9
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
52
vs Industry
59
Median 3Y
6.3
Median 5Y
5.9
Industry
11.3
More Details
9.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.5
vs History
42
vs Industry
52
Median 3Y
9.6
Median 5Y
9.3
Industry
14.8
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
28
vs Industry
56
Median 3Y
7
Median 5Y
5.8
Industry
13.1
More Details
247
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
247
vs History
9
vs Industry
6
Median 3Y
24.2
Median 5Y
8.2
Industry
20.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
50
vs Industry
54
Median 3Y
1.1
Median 5Y
1
Industry
1.4
More Details

Multiples Across Competitors

HTC Competitors Multiples
Haad Thip PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Haad Thip PCL
SET:HTC
5.9B THB 0.7 10.2 5.9 9.5
US
Coca-Cola Co
NYSE:KO
302.7B USD 6.4 23.2 20.9 22.4
US
PepsiCo Inc
NASDAQ:PEP
204.5B USD 2.2 28.3 13.6 16.8
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
182.6B USD 4 201.6 32.1 51.5
US
Monster Beverage Corp
NASDAQ:MNST
73.7B USD 9.2 42.7 30.1 31.5
CN
Nongfu Spring Co Ltd
HKEX:9633
531.5B HKD 10.4 35.6 21.9 25.8
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.9B USD 1.7 25.2 14.2 18.7
US
Keurig Dr Pepper Inc
NASDAQ:KDP
38.2B USD 2.4 24.1 12.9 15
CN
Eastroc Beverage Group Co Ltd
SSE:605499
138.8B CNY 6.9 31.7 28.6 28.6
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19.4B USD 1.2 14.8 7.2 9.5
CH
Coca Cola HBC AG
LSE:CCH
13.9B GBP 1.4 17.5 35.3 46.3

See Also

Summary
HTC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTC stock valuation using valuation multiples.
Wall Street Estimates
HTC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.