H

Humanica PCL
SET:HUMAN

Watchlist Manager
Humanica PCL
SET:HUMAN
Watchlist
Price: 4.86 THB -0.82% Market Closed
Market Cap: 4.2B THB

Relative Value

The Relative Value of one HUMAN stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.86 THB, Humanica PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUMAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
25
Median 3Y
6.8
Median 5Y
7.5
Industry
2.4
Forward
2.6
vs History
98
vs Industry
28
Median 3Y
28.1
Median 5Y
35.4
Industry
22.3
Forward
10.3
vs History
98
vs Industry
36
Median 3Y
19.4
Median 5Y
26.1
Industry
16
vs History
98
vs Industry
30
Median 3Y
26.5
Median 5Y
37.3
Industry
20.9
vs History
98
vs Industry
54
Median 3Y
2.4
Median 5Y
2.7
Industry
3
vs History
98
vs Industry
26
Median 3Y
6.4
Median 5Y
7.1
Industry
2.4
Forward
2.3
vs History
98
vs Industry
25
Median 3Y
12.3
Median 5Y
13.6
Industry
4.9
vs History
98
vs Industry
30
Median 3Y
17.5
Median 5Y
20.9
Industry
12.2
Forward
6
vs History
98
vs Industry
26
Median 3Y
23.6
Median 5Y
30.5
Industry
15.9
Forward
8
vs History
96
vs Industry
35
Median 3Y
18.5
Median 5Y
24.9
Industry
14.7
vs History
96
vs Industry
31
Median 3Y
21.5
Median 5Y
31.1
Industry
17.4
vs History
98
vs Industry
48
Median 3Y
2.4
Median 5Y
2.7
Industry
2.4

Multiples Across Competitors

HUMAN Competitors Multiples
Humanica PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Humanica PCL
SET:HUMAN
4.1B THB 2.8 11.4 6.6 8.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
425.6B USD 109.2 388.6 478.6 493.4
DE
SAP SE
XETRA:SAP
248.6B EUR 6.8 35.1 21.6 24.4
US
Salesforce Inc
NYSE:CRM
244.4B USD 6.1 33.8 19.7 27.2
US
Applovin Corp
NASDAQ:APP
223B USD 40.4 78.8 62.5 68
US
Intuit Inc
NASDAQ:INTU
177B USD 9.1 43 29.7 34.4
US
NCR Corp
LSE:0K45
146.1B USD 55.1 -2 394.5 414.9 1 213.9
US
Adobe Inc
NASDAQ:ADBE
137.2B USD 5.8 19.2 14.4 15.7
US
Synopsys Inc
NASDAQ:SNPS
99.2B USD 14.1 74.5 69.6 119.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.7B USD 17 83.6 47.4 53.7
P/S Multiple
Revenue Growth P/S to Growth
TH
H
Humanica PCL
SET:HUMAN
Average P/S: 21 288.8
2.8
9%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.2
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
40.4
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
N
NCR Corp
LSE:0K45
55.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.8
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
14.1
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
P/E Multiple
Earnings Growth PEG
TH
H
Humanica PCL
SET:HUMAN
Average P/E: 85.3
11.4
12%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
388.6
94%
4.1
DE
SAP SE
XETRA:SAP
35.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.8
32%
1.1
US
Applovin Corp
NASDAQ:APP
78.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 394.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
19.2
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
74.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Humanica PCL
SET:HUMAN
Average EV/EBITDA: 116.5
6.6
11%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
478.6
137%
3.5
DE
SAP SE
XETRA:SAP
21.6
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.5
53%
1.2
US
Intuit Inc
NASDAQ:INTU
29.7
27%
1.1
US
N
NCR Corp
LSE:0K45
414.9
16%
25.9
US
Adobe Inc
NASDAQ:ADBE
14.4
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
69.6
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.4
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
H
Humanica PCL
SET:HUMAN
Average EV/EBIT: 205.9
8.7
14%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
493.4
141%
3.5
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
68
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.4
32%
1.1
US
N
NCR Corp
LSE:0K45
1 213.9
70%
17.3
US
Adobe Inc
NASDAQ:ADBE
15.7
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
119.9
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.7
30%
1.8