Humanica PCL
SET:HUMAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (25.9), the stock would be worth ฿8.19 (88% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.8 | ฿4.36 |
0%
|
| 3-Year Average | 25.9 | ฿8.19 |
+88%
|
| 5-Year Average | 37.3 | ฿11.79 |
+170%
|
| Industry Average | 11.6 | ฿3.68 |
-16%
|
| Country Average | 13.4 | ฿4.25 |
-2%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
H
|
Humanica PCL
SET:HUMAN
|
3.6B THB | 13.8 | 10.6 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.9 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
328.8B USD | 156.2 | 201.9 | |
| DE |
|
SAP SE
XETRA:SAP
|
170.3B EUR | 37.5 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
169.8B USD | 8.6 | 22.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
150B USD | 37.7 | 45 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.6B USD | 16.2 | 25.2 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
98.9B USD | 9.8 | 13.7 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.1B USD | -21 | 83.6 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -296.1 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.7B USD | 59.6 | 80.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Humanica PCL
Glance View
Humanica Public Co., Ltd. is engaged in human resources management services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-12-08. The firm provides human resource (HR) and financial solutions. The firm's flagship HR management software, Humatrix, and payroll outsourcing with multi-country operations in Asia. The company also developed a FarmCare, an online pharmacy platform and medical advisory system, and Rabbit Cash, a digital lending platform. Its HR solutions comprise HR software licensing and HR & Payroll outsourcing services. Its Financial solutions include implementation of systems, applications & products in data processing (SAP) Business One (SAPB1), Enterprise Resource Planning (ERP) systems, and Oracle NetSuite Cloud enterprise resource planning (ERP) systems, and finance & accounting outsourcing services.
