I

Intouch Holdings PCL
SET:INTUCH

Watchlist Manager
Intouch Holdings PCL
SET:INTUCH
Watchlist
Price: 81.5 THB -2.1% Market Closed
Market Cap: ฿261.3B

Relative Value

The Relative Value of one INTUCH stock under the Base Case scenario is hidden THB. Compared to the current market price of 81.5 THB, Intouch Holdings PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTUCH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INTUCH Competitors Multiples
Intouch Holdings PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Intouch Holdings PCL
SET:INTUCH
261.3B THB 0 19.4 -1 367.6 -1 293.6
ZA
MTN Group Ltd
JSE:MTN
342.4B ZAR 1.7 45.4 7.4 7.4
ZA
Vodacom Group Ltd
JSE:VOD
300.8B ZAR 2 18.1 5.9 9.8
US
T-Mobile US Inc
NASDAQ:TMUS
226.2B USD 2.6 19.1 9.4 15.7
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9 6.9 6.9
JP
SoftBank Group Corp
TSE:9984
24T JPY 3.2 7.9 22.2 52.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5T INR 5.9 29.8 11.6 21.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.7 14.7 6.9 11.3
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.5 4.5 8.7
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.9 7.8 13.9
UK
Vodafone Group PLC
LSE:VOD
28.8B GBP 0.9 -7.6 3.8 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBITDA: 8.6
Negative Multiple: -1 367.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.4
23%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.9
11%
0.5
US
T-Mobile US Inc
NASDAQ:TMUS
9.4
10%
0.9
CN
China Mobile Ltd
SSE:600941
6.9
33%
0.2
JP
SoftBank Group Corp
TSE:9984
22.2
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6
19%
0.6
JP
KDDI Corp
TSE:9433
6.9
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.5
7%
0.6
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
UK
Vodafone Group PLC
LSE:VOD
3.8
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBIT: 16.1
Negative Multiple: -1 293.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.4
37%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
9.8
15%
0.7
US
T-Mobile US Inc
NASDAQ:TMUS
15.7
11%
1.4
CN
China Mobile Ltd
SSE:600941
6.9
6%
1.2
JP
SoftBank Group Corp
TSE:9984
52.2
18%
2.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.3
28%
0.8
JP
KDDI Corp
TSE:9433
11.3
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.7
8%
1.1
JP
SoftBank Corp
TSE:9434
13.9
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
13.6
2%
6.8