I

Intouch Holdings PCL
SET:INTUCH

Watchlist Manager
Intouch Holdings PCL
SET:INTUCH
Watchlist
Price: 81.5 THB -2.1% Market Closed
Market Cap: 261.3B THB

Relative Value

There is not enough data to reliably calculate the relative value of INTUCH.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTUCH Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
100
Median 3Y
0
Median 5Y
46.6
Industry
1.5
vs History
11
vs Industry
26
Median 3Y
18.9
Median 5Y
17.7
Industry
16.9
Forward
17
vs History
34
vs Industry
7
Median 3Y
23.2
Median 5Y
23.2
Industry
6.4
vs History
50
vs Industry
20
Median 3Y
23.7
Median 5Y
23.3
Industry
15.6
vs History
7
vs Industry
8
Median 3Y
6
Median 5Y
5.4
Industry
2.1
vs History
vs Industry
100
Median 3Y
0
Median 5Y
44
Industry
2.1
vs History
vs Industry
1
Median 3Y
0
Median 5Y
-391 041
Industry
4
vs History
vs Industry
3
Median 3Y
-407.4
Median 5Y
73.7
Industry
8.1
Forward
16.7
vs History
vs Industry
3
Median 3Y
-1 002.9
Median 5Y
-543.6
Industry
13.1
Forward
55.8
vs History
33
vs Industry
11
Median 3Y
23.1
Median 5Y
23.1
Industry
8.6
vs History
33
vs Industry
20
Median 3Y
23.1
Median 5Y
23.1
Industry
15.4
vs History
7
vs Industry
5
Median 3Y
5.8
Median 5Y
5.3
Industry
1.2

Multiples Across Competitors

INTUCH Competitors Multiples
Intouch Holdings PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Intouch Holdings PCL
SET:INTUCH
261.3B THB 0 19.4 -1 367.6 -1 293.6
ZA
MTN Group Ltd
JSE:MTN
288.3B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
256.9B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
219.4B USD 2.6 18.5 9.2 15.3
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.7 9.6 9.6
JP
SoftBank Group Corp
TSE:9984
24T JPY 3.3 13.8 22.5 49.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.8T INR 6.1 30.6 11.9 21.8
JP
KDDI Corp
TSE:9433
10.8T JPY 1.8 15.9 7.1 11.6
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 8.5 15.2
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.9 4.6 8.9
UK
Vodafone Group PLC
LSE:VOD
23.9B GBP 0.7 -6.2 173.9 619.4
P/S Multiple
Revenue Growth P/S to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average P/S: 2.3
Not Available
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
15%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
9%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
2.6
7%
0.4
CN
China Mobile Ltd
SSE:600941
1.3
3%
0.4
JP
SoftBank Group Corp
TSE:9984
3.3
6%
0.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
6.1
16%
0.4
JP
KDDI Corp
TSE:9433
1.8
4%
0.5
JP
SoftBank Corp
TSE:9434
1.5
5%
0.3
MX
America Movil SAB de CV
BMV:AMXB
1.2
6%
0.2
UK
Vodafone Group PLC
LSE:VOD
0.7
5%
0.1
P/E Multiple
Earnings Growth PEG
TH
I
Intouch Holdings PCL
SET:INTUCH
Average P/E: 18
19.4
9%
2.2
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.5
15%
1.2
CN
China Mobile Ltd
SSE:600941
9.7
5%
1.9
JP
SoftBank Group Corp
TSE:9984
13.8
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30.6
17%
1.8
JP
KDDI Corp
TSE:9433
15.9
11%
1.4
JP
SoftBank Corp
TSE:9434
19
8%
2.4
MX
America Movil SAB de CV
BMV:AMXB
16.9
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBITDA: 30.9
Negative Multiple: -1 367.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.2
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.6
33%
0.3
JP
SoftBank Group Corp
TSE:9984
22.5
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.9
18%
0.7
JP
KDDI Corp
TSE:9433
7.1
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.6
7%
0.7
UK
Vodafone Group PLC
LSE:VOD
173.9
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBIT: 93.9
Negative Multiple: -1 293.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.3
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.6
6%
1.6
JP
SoftBank Group Corp
TSE:9984
49.4
18%
2.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.8
27%
0.8
JP
KDDI Corp
TSE:9433
11.6
N/A N/A
JP
SoftBank Corp
TSE:9434
15.2
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.9
9%
1
UK
Vodafone Group PLC
LSE:VOD
619.4
1%
619.4