I

Intouch Holdings PCL
SET:INTUCH

Watchlist Manager
Intouch Holdings PCL
SET:INTUCH
Watchlist
Price: 81.5 THB -2.1% Market Closed
Market Cap: 261.3B THB

Relative Value

There is not enough data to reliably calculate the relative value of INTUCH.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTUCH Relative Value
Base Case
Not Available
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
100
Median 3Y
0
Median 5Y
46.6
Industry
1.5
vs History
11
vs Industry
26
Median 3Y
17.9
Median 5Y
17.3
Industry
18.1
Forward
17
vs History
34
vs Industry
7
Median 3Y
23.2
Median 5Y
21
Industry
6.5
vs History
50
vs Industry
20
Median 3Y
24.1
Median 5Y
23.3
Industry
16.4
vs History
7
vs Industry
8
Median 3Y
5.7
Median 5Y
5.3
Industry
2.1
vs History
vs Industry
100
Median 3Y
0
Median 5Y
44
Industry
2.1
vs History
vs Industry
1
Median 3Y
0
Median 5Y
-310 434.1
Industry
4.2
vs History
vs Industry
3
Median 3Y
-304.6
Median 5Y
79.2
Industry
8.5
Forward
16.7
vs History
vs Industry
3
Median 3Y
-854.4
Median 5Y
-494.8
Industry
14.2
Forward
55.8
vs History
33
vs Industry
11
Median 3Y
23.1
Median 5Y
20.5
Industry
8.8
vs History
33
vs Industry
20
Median 3Y
23.1
Median 5Y
20.5
Industry
16.1
vs History
7
vs Industry
5
Median 3Y
5.6
Median 5Y
4.8
Industry
1.2

Multiples Across Competitors

INTUCH Competitors Multiples
Intouch Holdings PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Intouch Holdings PCL
SET:INTUCH
261.3B THB 0 19.4 -1 367.6 -1 293.6
ZA
MTN Group Ltd
JSE:MTN
313.9B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
287.1B USD 3.4 23.5 11.2 18.5
ZA
Vodacom Group Ltd
JSE:VOD
276.1B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.4 10.3 8 8
JP
SoftBank Group Corp
TSE:9984
23.7T JPY 3.3 20.9 21 45.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.7T INR 6.2 31.8 12.7 24.9
JP
SoftBank Corp
TSE:9434
11.4T JPY 1.7 21.9 8.2 14.4
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 15.3 6.9 11.2
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 21 4.4 8.6
UK
Vodafone Group PLC
LSE:VOD
21.5B GBP 0.7 -6 177.3 565.1
P/S Multiple
Revenue Growth P/S to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average P/S: 2.5
Not Available
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
13%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
3.4
6%
0.6
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
8%
N/A
CN
China Mobile Ltd
SSE:600941
1.4
3%
0.5
JP
SoftBank Group Corp
TSE:9984
3.3
6%
0.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
6.2
15%
0.4
JP
SoftBank Corp
TSE:9434
1.7
5%
0.3
JP
KDDI Corp
TSE:9433
1.8
3%
0.6
MX
America Movil SAB de CV
BMV:AMXB
1.2
6%
0.2
UK
Vodafone Group PLC
LSE:VOD
0.7
4%
0.2
P/E Multiple
Earnings Growth PEG
TH
I
Intouch Holdings PCL
SET:INTUCH
Average P/E: 20.5
19.4
9%
2.2
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
23.5
15%
1.6
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
CN
China Mobile Ltd
SSE:600941
10.3
6%
1.7
JP
SoftBank Group Corp
TSE:9984
20.9
-51%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.8
17%
1.9
JP
SoftBank Corp
TSE:9434
21.9
N/A N/A
JP
KDDI Corp
TSE:9433
15.3
11%
1.4
MX
America Movil SAB de CV
BMV:AMXB
21
-35%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBITDA: 31.2
Negative Multiple: -1 367.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
17%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
11.2
9%
1.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
CN
China Mobile Ltd
SSE:600941
8
35%
0.2
JP
SoftBank Group Corp
TSE:9984
21
13%
1.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.7
18%
0.7
JP
SoftBank Corp
TSE:9434
8.2
4%
2.1
JP
KDDI Corp
TSE:9433
6.9
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
6%
0.7
UK
Vodafone Group PLC
LSE:VOD
177.3
-8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBIT: 87.1
Negative Multiple: -1 293.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
27%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.5
12%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
CN
China Mobile Ltd
SSE:600941
8
6%
1.3
JP
SoftBank Group Corp
TSE:9984
45.9
18%
2.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
24.9
26%
1
JP
SoftBank Corp
TSE:9434
14.4
N/A N/A
JP
KDDI Corp
TSE:9433
11.2
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.6
7%
1.2
UK
Vodafone Group PLC
LSE:VOD
565.1
1%
565.1