Jasmine International PCL
SET:JAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sapura Energy Bhd
KLSE:SAPNRG
|
MY |
|
Ecomiam SA
PAR:ALECO
|
FR |
|
A
|
Asian Capital Resources (Holdings) Ltd
HKEX:8025
|
HK |
|
H
|
HDB Financial Services Ltd
NSE:HDBFS
|
IN |
|
Constellation Resources Ltd
ASX:CR1
|
AU |
|
S
|
Singamas Container Holdings Ltd
HKEX:716
|
HK |
|
L
|
Lotus KFM Bhd
KLSE:LOTUS
|
MY |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 5-Year Average (21.6), the stock would be worth ฿-3.73 (436% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.4 | ฿1.11 |
0%
|
| 5-Year Average | 21.6 | ฿-3.73 |
-436%
|
| Industry Average | 20.3 | ฿-3.51 |
-416%
|
| Country Average | 11.7 | ฿-2.02 |
-282%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿9.1B
|
/ |
Jan 2026
฿-1.3B
|
= |
|
|
฿9.1B
|
/ |
Dec 2026
฿273.7m
|
= |
|
|
฿9.1B
|
/ |
Dec 2027
฿317.1m
|
= |
|
|
฿9.1B
|
/ |
Dec 2028
฿364.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
J
|
Jasmine International PCL
SET:JAS
|
9.2B THB | -6.4 | -18.3 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
196.3B USD | 9.8 | 11.4 | |
| US |
|
AT&T Inc
NYSE:T
|
186.6B USD | 11.8 | 8.5 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
143.2B EUR | 9.7 | 14.9 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.7T JPY | 10.3 | 11.8 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
537.1B CNY | 11.8 | 16.3 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
79.4B SGD | 59.2 | 12.8 | |
| FR |
|
Orange SA
PAR:ORA
|
45.6B EUR | 16.9 | 84.7 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 12.9 | 12.8 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
37.2B EUR | 20.5 | 27 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
33.7B CHF | 24 | 26.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Jasmine International PCL
Glance View
Jasmine International Public Co. Ltd. is a holding company, which engages in investments in the telecommunications business, information technology systems, and other relevant businesses. The company is headquartered in Pak Kret, Nonthaburi. The firm operates in three segments: Broadband Internet and Internet TV Business, Digital Asset & Technology Solution Business, and Other Businesses. The Broadband Internet and Internet TV Business segment provides high-speed connectivity, digital data networks, Internet services, software and applications, nationwide Wi-Fi service and Internet television service. The Digital Asset & Technology Solution Business segment is engaged in the Bitcoin mining business, telecommunication service business and solution provider business that provides system integration, cloud computing and information and communications technology (ICT) solution services. The Other Business segment is engaged in supporting work that is related to telecommunication systems and office space rental in Jasmine International Tower.
