Thai Ha PCL
SET:KASET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (11.3), the stock would be worth ฿-0.74 (189% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -12.7 | ฿0.83 |
0%
|
| Industry Average | 11.3 | ฿-0.74 |
-189%
|
| Country Average | 13.4 | ฿-0.88 |
-206%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
Thai Ha PCL
SET:KASET
|
230.7m THB | -12.7 | -3.4 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | -621 880.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
203.3B CHF | 28.5 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 15.9 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 15.3 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.6B ZAR | 347.5 | 12.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
37.7B USD | 20 | 42.7 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.2B CNY | -46.5 | 25 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
225.7B CNY | 35.9 | 32.1 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.1B ZAR | 16.6 | 12.8 | |
| JP |
|
Ajinomoto Co Inc
TSE:2802
|
4.7T JPY | 36.2 | 60.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Thai Ha PCL
Glance View
Thai Ha Public Co. Ltd. engages in the production and distribution of agricultural products. The company is headquartered in Nakhon Pathom, Nakhon Pathom. The company went IPO on 2005-12-09. The firm manufactures and sells a range of products, including jasmine rice; glutinous rice; green mung bean; instant bean vermicelli products; instant rice porridge products; Coffee Doitham; snacks, such as Coco Riz Roll, Coco Jas Roll, Coco Rice Roll, and ready-to-eat products. The company is also the distributor of consumer products, such as vegetable oil, sugar, coconut milk and chili plate. The firm distributes products to both domestic and overseas markets under the brands, KASET, Imperial Taste, SMART CHEF, Angoon, Cheer, Mit Phot, Chao Koh and Chua Hah Seng. Its factory is located at 589 Moo 1, Tambol Chong-kae, Amphur Ta-klee, Nakornsawan. Its subsidiaries include Kaset Laos Sole Co., Ltd. and Thai Ha Innovative Foods Co.,Ltd.
