K

KCG Corporation PCL
SET:KCG

Watchlist Manager
KCG Corporation PCL
SET:KCG
Watchlist
Price: 9.7 THB -0.51% Market Closed
Market Cap: ฿5.3B

EV/FCFF

6.9
Current
57%
Cheaper
vs 3-y average of 16.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
6.9
=
Enterprise Value
฿6.1B
/
Free Cash Flow to Firm
฿904.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
6.9
=
Enterprise Value
฿6.1B
/
Free Cash Flow to Firm
฿904.9m

Valuation Scenarios

KCG Corporation PCL is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (16.1), the stock would be worth ฿22.72 (134% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+134%
Average Upside
103%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 6.9 ฿9.7
0%
3-Year Average 16.1 ฿22.72
+134%
5-Year Average 16.1 ฿22.72
+134%
Industry Average 11 ฿15.47
+59%
Country Average 12.6 ฿17.78
+83%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
KCG Corporation PCL
SET:KCG
5.3B THB 6.9 10.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
206.9B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
75B USD 29.7 32
FR
Danone SA
PAR:BN
42.4B EUR 17.7 23.3
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 40.4 12.8
US
Hershey Co
NYSE:HSY
38.1B USD 24.1 43.3
CN
Muyuan Foods Co Ltd
SZSE:002714
236.5B CNY 28.4 25.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.3B CNY 30.1 32.6
ZA
Avi Ltd
JSE:AVI
33B ZAR 12.4 12.8
IN
Nestle India Ltd
NSE:NESTLEIND
2.8T INR 66.6 80.5

Market Distribution

Lower than 75% of companies in Thailand
Percentile
25th
Based on 323 companies
25th percentile
6.9
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

KCG Corporation PCL
Glance View

Market Cap
5.3B THB
Industry
Food Products

KCG Corporation PCL is a TH-based company operating in Food Products industry. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-08-03. KCG Corporation Public Company Limited is a Thailand-based company, which offers dairy products gourmet products. The Company’s dairy products include butter and cheese. The company manages distribution channels for products in the modern trade group, general stores, restaurants, hotels (food service) and industrial factories. The Company’s non-dairy products are produces and distributes as per the international quality standards for trade in general stores, restaurants, hotels (food service) and industrial factories. The company also offers biscuit products under the brand, Imperial, and others, as well as manages distribution channels for products in the group, modern trade and general stores. The Company’s other products include cooking related products and bakery, and biscuits, crackers, wafers and jelly products.

KCG Intrinsic Value
20.56 THB
Undervaluation 53%
Intrinsic Value
Price ฿9.7
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett