Laguna Resorts and Hotels PCL
SET:LRH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.1), the stock would be worth ฿-27.01 (180% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -12.7 | ฿33.75 |
0%
|
| 3-Year Average | 10.1 | ฿-27.01 |
-180%
|
| 5-Year Average | 10.1 | ฿-27.01 |
-180%
|
| Industry Average | 10.3 | ฿-27.4 |
-181%
|
| Country Average | 12.6 | ฿-33.56 |
-199%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
L
|
Laguna Resorts and Hotels PCL
SET:LRH
|
5.6B THB | -12.7 | 2.8 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
141.5B USD | 15.5 | 26.1 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
95.9B USD | 41.9 | 36.9 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.2B USD | 15.7 | 34.2 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
76.6B USD | 44.8 | 52 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
70B USD | 70.4 | 16.3 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.1B USD | 19.7 | 11.8 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.5B GBP | 21.2 | 12.2 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
267.7B HKD | 8.8 | 7.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Laguna Resorts and Hotels PCL
Glance View
Laguna Resorts & Hotels Public Co. Ltd. engages in the provision of hotel business and property development. The company is headquartered in Bangkok, Bangkok Metropolis. The firm's subsidiaries are also engaged in operating a golf club, sales of merchandise, office rental, and sales of holiday club memberships. The firm's segments include hotel business, property development, office rental, and head office. The hotel business segment relates to hotel and restaurant operations, including other related businesses, such as golf club and sales of merchandise. The property development segment relates to property sales and sale of holiday club memberships. The office rental segment relates to rental and service of lands and buildings, which management manages for lease. There are five hotels in Laguna Phuket, namely Angsana Laguna Phuket, Banyan Tree Phuket, Angsana Villas Resort Phuket, Cassia Phuket, and Laguna Holiday Club Phuket Resort, located in Phuket province and one hotel, the Banyan Tree Bangkok, located in Bangkok.
