L

Lam Soon Thailand PCL
SET:LST

Watchlist Manager
Lam Soon Thailand PCL
SET:LST
Watchlist
Price: 4.7 THB 0.86% Market Closed
Market Cap: 3.9B THB

Relative Value

The Relative Value of one LST stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.7 THB, Lam Soon Thailand PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
88
vs Industry
58
Median 3Y
8.1
Median 5Y
8.1
Industry
16.1
vs History
23
vs Industry
56
Median 3Y
5.8
Median 5Y
6.2
Industry
10
vs History
28
vs Industry
43
Median 3Y
14.9
Median 5Y
14.1
Industry
17.1
vs History
95
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
90
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
76
vs Industry
61
Median 3Y
3.2
Median 5Y
3.3
Industry
4.8
vs History
87
vs Industry
65
Median 3Y
4.6
Median 5Y
4.8
Industry
10
vs History
88
vs Industry
60
Median 3Y
6.4
Median 5Y
6.5
Industry
13.2
vs History
20
vs Industry
58
Median 3Y
6.5
Median 5Y
6.7
Industry
11.4
vs History
vs Industry
37
Median 3Y
10
Median 5Y
9.2
Industry
16.1
vs History
90
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

LST Competitors Multiples
Lam Soon Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Lam Soon Thailand PCL
SET:LST
3.9B THB 0.3 7.1 4.3 6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.3B USD 1.9 19.9 15.6 20.3
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
Lam Soon Thailand PCL
SET:LST
Average EV/EBITDA: 20 741.1
4.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
L
Lam Soon Thailand PCL
SET:LST
Average EV/EBIT: 35 382.1
6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7