Millennium Group Corporation Asia PCL banner
M

Millennium Group Corporation Asia PCL
SET:MGC

Watchlist Manager
Millennium Group Corporation Asia PCL
SET:MGC
Watchlist
Price: 4.58 THB -1.72% Market Closed
Market Cap: ฿5.1B

EV/FCFF

3.5
Current
5%
More Expensive
vs 3-y average of 3.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
3.5
=
Enterprise Value
฿11.3B
/
Free Cash Flow to Firm
฿3.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
3.5
=
Enterprise Value
฿11.3B
/
Free Cash Flow to Firm
฿3.3B

Valuation Scenarios

Millennium Group Corporation Asia PCL is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (3.3), the stock would be worth ฿4.35 (5% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-5%
Maximum Upside
+274%
Average Upside
132%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 3.5 ฿4.58
0%
3-Year Average 3.3 ฿4.35
-5%
5-Year Average 3.3 ฿4.35
-5%
Industry Average 13 ฿17.15
+274%
Country Average 12.6 ฿16.65
+263%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
Millennium Group Corporation Asia PCL
SET:MGC
5B THB 3.5 3.9
US
Carvana Co
NYSE:CVNA
88.7B USD 102.3 63.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.1B USD 51.9 30.4
US
Autozone Inc
NYSE:AZO
58.9B USD 42.1 24.1
ZA
Motus Holdings Ltd
JSE:MTH
19.6B ZAR 4.7 7.3
US
Penske Automotive Group Inc
NYSE:PAG
10.6B USD 25.3 11.4
US
Murphy Usa Inc
NYSE:MUSA
9.7B USD 31.2 20.5
TW
Hotai Motor Co Ltd
TWSE:2207
271.3B TWD 21.5 14.4
BR
Vibra Energia SA
BOVESPA:VBBR3
36.7B BRL 10.6 18.7
US
AutoNation Inc
NYSE:AN
7.1B USD -83.5 11
US
Lithia Motors Inc
NYSE:LAD
6.5B USD 3 636 7.9

Market Distribution

Lower than 91% of companies in Thailand
Percentile
9th
Based on 323 companies
9th percentile
3.5
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Millennium Group Corporation Asia PCL
Glance View

Market Cap
5.1B THB
Industry
Retail

Millennium Group Corp. (Asia) PCL is an automotive retailer group. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-04-26. The firm operates fully integrated business in the automotive industry. The firm operates through four business groups. The company provides one-stop service centers and related services. The company has 2565 BMW and Mini distribution centers in total. The firm offers distribution and service centers, including paint and body repair services for BMW and Mini cars. The firm provides after-sales service, including sales of automotive spare parts, accessories. There are service centers located at the automotive distribution centers of each brand of vehicles. The company offers car maintenance and replacement services to the corporate customers. The company operates under the Sixt Rent a Car brand, a global car rental brand with more than 4,500 centers in approximately 105 countries around the world and is Europe's car rental provider. The company also provides information technology and other services.

MGC Intrinsic Value
12.21 THB
Undervaluation 62%
Intrinsic Value
Price ฿4.58
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett