Minor International PCL
SET:MINT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.7), the stock would be worth ฿21.85 (1% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.5 | ฿21.6 |
0%
|
| 3-Year Average | 11.7 | ฿21.85 |
+1%
|
| 5-Year Average | 11.8 | ฿22.13 |
+2%
|
| Industry Average | 10.3 | ฿19.26 |
-11%
|
| Country Average | 12.6 | ฿23.59 |
+9%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
Minor International PCL
SET:MINT
|
122.5B THB | 11.5 | 16.8 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
143.7B USD | 15.8 | 26.6 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.6B USD | 42.6 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
87.3B USD | 16 | 34.8 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
77.3B USD | 45.7 | 53.1 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.9B USD | 72.2 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.6B USD | 20.1 | 12.2 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.3B GBP | 21.5 | 12.4 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
271.8B HKD | 9 | 7.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Minor International PCL
Glance View
Minor International PCL has carved its identity in the bustling heart of Southeast Asia's vibrant economic landscape, growing from humble beginnings into a formidable player in the global hospitality and lifestyle sectors. Founded by American-born entrepreneur William Heinecke in 1967, the company began its journey in food and hospitality, gradually expanding its footprint far beyond Thailand's borders. Today, Minor International's operations encompass a comprehensive portfolio that spans across hotels, restaurants, and lifestyle brands, marking its presence in over 60 countries. The conglomerate's backbone is its diverse collection of luxury and upscale properties under well-regarded brands such as Anantara, Avani, and Tivoli, each catering to distinct demographics and enriching the travel experiences of millions annually. The revenue engine of Minor International is powered by these multiple sectors in a finely-tuned symphony. In hospitality, strategic acquisitions and a focus on high-quality service drive consistent occupancy rates and customer loyalty, generating substantial revenues through room bookings and associated services. Meanwhile, the company’s restaurant group is a dining powerhouse in itself, where franchises like The Pizza Company, Swensen's, and Dairy Queen attract a steady flow of patrons across Asia, generating a robust stream of revenue. Furthermore, its lifestyle segment, which encompasses fashion and wellness brands, responds nimbly to evolving consumer trends. This diverse tapestry of business investments coalesces to position Minor International as a resilient entity, adept at navigating market fluctuations while steadily capturing growth opportunities across the globe.