NCL International Logistics PCL
SET:NCL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (13.6), the stock would be worth ฿-0.48 (341% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -5.6 | ฿0.2 |
0%
|
| Industry Average | 13.6 | ฿-0.48 |
-341%
|
| Country Average | 12.6 | ฿-0.45 |
-324%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
N
|
NCL International Logistics PCL
SET:NCL
|
138.8m THB | -5.6 | -1.5 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.7B USD | 24.9 | 20.7 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
91.8B USD | 23 | 16.5 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 9.5 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
392.8B DKK | 24.9 | 48.5 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
184.4B CNY | 10.1 | 16.6 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
22.3B USD | 27.2 | 38 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
160.9B HKD | 10.5 | 15.4 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.8B USD | 19.3 | 24.5 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
100.5B HKD | 4 | 13.2 | |
| CN |
|
J&T Global Express Ltd
F:J92
|
9.7B EUR | 39 | 55.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
NCL International Logistics PCL
Glance View
NCL International Logistics Co., Ltd. engages in international freight forwarding, customs broker, inland transportation, multimodal transport operator and freight related services for imports and exports. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-11-11. The firm provides logistics services and manufactures and sells dialysis renal fluids with nephrology machines and distributes medical supplies for use in nephrology units, including planning, managing, and offering solutions to customers to ensure the process of moving customers' goods from origin to their destinations. Its international transportation management services include freight services, air transport and other services. Its domestic transportation service includes land transportation by tow truck-tail towing. The firm operates through four segments: Land transportation, Freight forwarder, Non-Vessel Operating Common Carrier (NVOCC), and Producing and distributing dialysis.
