O

OHTL PCL
SET:OHTL

Watchlist Manager
OHTL PCL
SET:OHTL
Watchlist
Price: 282 THB 6.42%
Market Cap: ฿4.3B

EV/EBITDA

7.2
Current
20%
Cheaper
vs 3-y average of 9.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.2
=
Enterprise Value
฿5.9B
/
EBITDA
฿795.8m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.2
=
Enterprise Value
฿5.9B
/
EBITDA
฿795.8m

Valuation Scenarios

OHTL PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.1), the stock would be worth ฿354.1 (26% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-2%
Maximum Upside
+26%
Average Upside
13%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7.2 ฿282
0%
3-Year Average 9.1 ฿354.1
+26%
5-Year Average 7.7 ฿302.67
+7%
Industry Average 7 ฿275.77
-2%
Country Average 8.6 ฿336.96
+19%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
OHTL PCL
SET:OHTL
4.3B THB 7.2 13.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 128.5 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
153.1B USD 15.1 28.3
US
Marriott International Inc
NASDAQ:MAR
100.7B USD 23.8 38.3
US
Airbnb Inc
NASDAQ:ABNB
87.7B USD 29.5 35
US
Hilton Worldwide Holdings Inc
NYSE:HLT
79B USD 31.3 53.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.3B USD 13.8 17.4
US
Carnival Corp
NYSE:CCL
40.2B USD 8.2 12.4
US
Viking Holdings Ltd
NYSE:VIK
38.4B USD 0 0
UK
Carnival PLC
LSE:CCL
27.9B GBP 7.9 12.9
CN
Trip.com Group Ltd
HKEX:9961
276.6B HKD 10.5 7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
O
OHTL PCL
SET:OHTL
Average EV/EBITDA: 27.6
7.2
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
128.5
11%
11.7
US
Booking Holdings Inc
NASDAQ:BKNG
15.1
10%
1.5
US
Marriott International Inc
NASDAQ:MAR
23.8
13%
1.8
US
Airbnb Inc
NASDAQ:ABNB
29.5
34%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.3
19%
1.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.8
13%
1.1
US
Carnival Corp
NYSE:CCL
8.2
5%
1.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
18%
N/A
UK
Carnival PLC
LSE:CCL
7.9
6%
1.3
CN
Trip.com Group Ltd
HKEX:9961
10.5
17%
0.6

Market Distribution

In line with most companies in Thailand
Percentile
38th
Based on 406 companies
38th percentile
7.2
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

OHTL PCL
Glance View

OHTL Public Co. Ltd. engages in the provision of hospitality. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s segments include Hotel operation, Food and beverage and Outside shops. The Company, through its subsidiaries, engaged in cooking school, land and building leases business. The Company’s subsidiaries include Baan Rim Naam Chao Phraya Company Limited, Bagan Hotel Holding (Thailand) Company Limited and Bagan Hotel Holding Company (BVI) Limited.

OHTL Intrinsic Value
LOCKED
Unlock
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett