Pilatus Marine PCL
SET:PLT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8.6), the stock would be worth ฿0.1 (82% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 46.9 | ฿0.56 |
0%
|
| Industry Average | 8.6 | ฿0.1 |
-82%
|
| Country Average | 13.4 | ฿0.16 |
-71%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Pilatus Marine PCL
SET:PLT
|
537.6m THB | 46.9 | 8.8 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
159.3B CAD | 31.6 | 22.9 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
93.3B USD | 42.7 | 35.6 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
83.7B USD | 20.3 | 14.5 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
73.1B USD | 51.1 | 22.2 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
69.5B USD | 12.2 | 16.6 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
91.1B CAD | 41.4 | 27.9 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
57.8B USD | 34.7 | 10.8 | |
| US |
|
MPLX LP
NYSE:MPLX
|
57.3B USD | 7.9 | 11.7 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
58.2B USD | 30 | 17.2 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
55.8B USD | 18.4 | 30.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Pilatus Marine PCL
Glance View
Pilatus Marine Public Co., Ltd. engages in providing liquefied petroleum gas (LPG) transportation services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-04-27. The firm is an owner and operator of liquefied petroleum gas (LPG) carriers for both marine and land transport. The firm provides a complete solution for LPG transport from the marine to the destination on land seamlessly. The company provides various trucking service approaches that fit customer's needs, including 10 wheels trucks, semi-trailer trucks, and experienced personnel. The firm's subsidiary is Pilatus Marine Public Company Limited.
