RPCG PCL
SET:RPC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (1.1), the stock would be worth ฿0.11 (68% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | ฿0.35 |
0%
|
| 3-Year Average | 1.1 | ฿0.11 |
-68%
|
| Industry Average | 6.6 | ฿0.66 |
+89%
|
| Country Average | 12.6 | ฿1.27 |
+262%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
R
|
RPCG PCL
SET:RPC
|
456.6m THB | 3.5 | -8.7 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | 27 425 830.1 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
18T INR | 32.9 | 22.5 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
70.5B USD | 14.8 | 30.2 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
66.1B USD | 19.2 | 16.4 | |
| US |
|
Phillips 66
NYSE:PSX
|
65.3B USD | 30.3 | 14.9 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
860.7B CZK | 9 | 13.3 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
149.9B PLN | 9.1 | 13.4 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
20.4B EUR | 29 | 142.7 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.5T JPY | 10.4 | 18.7 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 7.3 | 5.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
RPCG PCL
Glance View
RPCG Public Co., Ltd. is engaged in the manufacturing and distribution of fuel oil and petrochemical products. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-11-24. The firm's main business is to refine condensate residual (CR), which is a by-product from the production process of PTT Global Chemical Public Company Limited (PTTGC), into petroleum and petrochemical products, such as diesel oil, fuel oil and petrochemical products for the wholesale and retail businesses. The firm operates through two segments: energy and real estate. The energy segment is engaged in fuel and gas retailing through a network of gas stations, distribution and maintenance of gas station equipment and rental of oil depot and port business. The real estate segment is engaged in the real estate development for sale and for rent. The Company’s subsidiary includes Pure Thai Energy Co., Ltd.
