S

Shangri-La Hotel PCL
SET:SHANG

Watchlist Manager
Shangri-La Hotel PCL
SET:SHANG
Watchlist
Price: 46.5 THB 1.09%
Market Cap: 6B THB

Relative Value

The Relative Value of one SHANG stock under the Base Case scenario is hidden THB. Compared to the current market price of 46.5 THB, Shangri-La Hotel PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHANG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
25
Median 3Y
2.9
Median 5Y
4.3
Industry
1.4
vs History
27
vs Industry
35
Median 3Y
25.9
Median 5Y
16.1
Industry
20
vs History
20
vs Industry
47
Median 3Y
9
Median 5Y
7.8
Industry
9.6
vs History
20
vs Industry
42
Median 3Y
10.4
Median 5Y
8.4
Industry
18.3
vs History
85
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
85
vs Industry
65
Median 3Y
1.2
Median 5Y
2.5
Industry
1.9
vs History
80
vs Industry
71
Median 3Y
1.7
Median 5Y
2.6
Industry
3.8
vs History
43
vs Industry
70
Median 3Y
3.1
Median 5Y
2.1
Industry
10.6
vs History
41
vs Industry
67
Median 3Y
3.8
Median 5Y
2.6
Industry
16.5
vs History
41
vs Industry
70
Median 3Y
3.4
Median 5Y
2.6
Industry
11.3
vs History
38
vs Industry
61
Median 3Y
3.8
Median 5Y
3
Industry
16.3
vs History
87
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

SHANG Competitors Multiples
Shangri-La Hotel PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Shangri-La Hotel PCL
SET:SHANG
6B THB 2.8 26.5 2.6 3.3
US
Booking Holdings Inc
NASDAQ:BKNG
173B USD 6.6 34.3 17.6 18.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.7
US
Airbnb Inc
NASDAQ:ABNB
83.7B USD 7 31.8 26.6 26.6
US
Marriott International Inc
NASDAQ:MAR
83.6B USD 3.2 32 20.1 23.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.9B USD 4.4 18.7 14.7 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.9B USD 5.7 40.2 28.2 30
CN
Trip.com Group Ltd
HKEX:9961
362.1B HKD 5.4 10.4 15.4 16.5
UK
Carnival PLC
LSE:CCL
29.8B GBP 1.5 14.5 312.7 502.6
US
Carnival Corp
NYSE:CCL
40.1B USD 1.5 15.2 9 14.7
US
Expedia Group Inc
NASDAQ:EXPE
34.9B USD 2.4 25.1 11.6 16.8