S Hotels and Resorts PCL
SET:SHR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.6), the stock would be worth ฿-0.82 (149% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -27.8 | ฿1.68 |
0%
|
| 3-Year Average | 13.6 | ฿-0.82 |
-149%
|
| 5-Year Average | 13 | ฿-0.79 |
-147%
|
| Industry Average | 13.3 | ฿-0.8 |
-148%
|
| Country Average | 11.7 | ฿-0.71 |
-142%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿17B
|
/ |
Jan 2026
฿-631.8m
|
= |
|
|
฿17B
|
/ |
Dec 2026
฿1.5B
|
= |
|
|
฿17B
|
/ |
Dec 2027
฿1.6B
|
= |
|
|
฿17B
|
/ |
Dec 2028
฿1.7B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
S Hotels and Resorts PCL
SET:SHR
|
6B THB | -27.8 | -3.8 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 152.2 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
147.2B USD | 16 | 28.2 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
96.4B USD | 27.4 | 38.4 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
84.2B USD | 29 | 34.5 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
76.1B USD | 33.4 | 53.9 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.9B USD | 19.4 | 18.3 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.8B USD | 13.9 | 13.2 | |
| UK |
|
Carnival PLC
LSE:CCL
|
28.6B GBP | 13.3 | 13.7 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
281.2B HKD | 11.3 | 7.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35.8B USD | 0 | 0 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
S Hotels and Resorts PCL
Glance View
S Hotels & Resorts Public Co., Ltd. is a holding company, which engages in the management of hotels, resorts, and investments in international locations. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2019-11-12. The Company’s segments include Hospitality business - Own Operate (Thailand, Republic of Maldives), Hospitality business - Outrigger (Republic of Mauritius, Republic of Fiji), Hospitality business - Crossroad (Republic of Maldives), Hospitality business - UK and Others. The company operates approximately 38 hotels and resorts, including the Self-Managed Hotels, Outrigger Hotels, Project CROSSROADS Phase I Hotels, United Kingdom Portfolio Hotels and Joint Ventures Hotels with the total of approximately 4,522 rooms. Its brands include Mercure, Holiday Inn, Santiburi Koh Samui, SAii, Curio Collection by Hilton, Hard Rock, Outrigger and SO/. Its hotels and resorts include Santiburi Koh Samui, SAii Phi Phi Island Village, SAii Laguna Phuket, SAii Koh Samui Choengmon, Kanotta Maldives Resort, Outrigger Fiji Beach Resort, Castaway Island, and others.
