S

Surapon Foods PCL
SET:SSF

Watchlist Manager
Surapon Foods PCL
SET:SSF
Watchlist
Price: 5.05 THB 1% Market Closed
Market Cap: 1.4B THB

Relative Value

The Relative Value of one SSF stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.05 THB, Surapon Foods PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
90
vs Industry
48
Median 3Y
15.2
Median 5Y
12.3
Industry
16.1
vs History
80
vs Industry
65
Median 3Y
3.1
Median 5Y
2.9
Industry
10
vs History
92
vs Industry
34
Median 3Y
8.8
Median 5Y
7.9
Industry
17.1
vs History
96
vs Industry
67
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
96
vs Industry
85
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
vs History
96
vs Industry
70
Median 3Y
3.4
Median 5Y
2.8
Industry
4.8
vs History
92
vs Industry
71
Median 3Y
3.8
Median 5Y
3.2
Industry
10
vs History
84
vs Industry
64
Median 3Y
7.5
Median 5Y
5.7
Industry
13.2
vs History
87
vs Industry
67
Median 3Y
3.7
Median 5Y
3.2
Industry
11.4
vs History
82
vs Industry
53
Median 3Y
3.9
Median 5Y
3.9
Industry
16.1
vs History
96
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SSF Competitors Multiples
Surapon Foods PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Surapon Foods PCL
SET:SSF
1.4B THB 0.2 10.1 2.3 4.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.6 16.6 20.8
CN
Muyuan Foods Co Ltd
SZSE:002714
261.4B CNY 1.7 11.8 12.1 12.1
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.9B CNY 7.8 31.9 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Surapon Foods PCL
SET:SSF
Average EV/EBITDA: 20 740.8
2.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.6
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Surapon Foods PCL
SET:SSF
Average EV/EBIT: 35 381.8
4.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6