STP&I PCL
SET:STPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shoprite Holdings Ltd
OTC:SRHGF
|
ZA |
|
A
|
Arrail Group Ltd
HKEX:6639
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.1), the stock would be worth ฿6.52 (57% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.2 | ฿4.16 |
0%
|
| 3-Year Average | 16.1 | ฿6.52 |
+57%
|
| 5-Year Average | 12 | ฿4.86 |
+17%
|
| Industry Average | 8.5 | ฿3.47 |
-17%
|
| Country Average | 8.6 | ฿3.5 |
-16%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
STP&I PCL
SET:STPI
|
7.5B THB | 10.2 | 38.6 | |
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
104.2B ZAR | 3.5 | 7.1 | |
| BR |
|
Vale SA
BOVESPA:VALE3
|
373.3B BRL | 5.4 | 27.8 | |
| LU |
|
ArcelorMittal SA
AEX:MT
|
40.7B EUR | 9.6 | 14.9 | |
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
65.4B AUD | 8.1 | 11.9 | |
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
39.5B EUR | 8.2 | 12.2 | |
| US |
|
Nucor Corp
NYSE:NUE
|
44.8B USD | 11.9 | 25.8 | |
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
3T INR | 13.7 | 40.4 | |
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
29.3B USD | 16.1 | 24.7 | |
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
2.6T INR | 10.7 | 28.8 | |
| US |
|
Carpenter Technology Corp
NYSE:CRS
|
22.2B USD | 30.5 | 50.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
STP&I PCL
Glance View
STP&I Public Co. Ltd. engages in steel fabrication work as well as manufactures boilers and pressure vessels. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s segments include Fabrication work, Sales and services, Rental of real estates and Community automated gas station. The Company’s products include Steel Structure, Piping and Module. The firm has fabricated and supplied steel structure for commercial buildings including high-rise office towers, hotels and convention centers. The firm provides steels for the high-rise buildings, large build-up sections are considered with heavy use of automatic welding. Its piping fabrication includes piping pre-fabrication and piping erection. The firm provides a range of services, including engineering, fabrication and construction. The engineering services provides in detailed design of steel-to-steel connection services. The fabrication services include cutting / rolling / drilling, assembly & welding, inspection, blasting & painting.
