STP&I PCL
SET:STPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.6), the stock would be worth ฿1.33 (67% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 41.3 | ฿4.02 |
0%
|
| 3-Year Average | 13.6 | ฿1.33 |
-67%
|
| 5-Year Average | 7.4 | ฿0.72 |
-82%
|
| Industry Average | 13.6 | ฿1.33 |
-67%
|
| Country Average | 13.4 | ฿1.31 |
-67%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
STP&I PCL
SET:STPI
|
7.3B THB | 41.3 | 37.3 | |
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
98.1B ZAR | 6.4 | 6.9 | |
| BR |
|
Vale SA
BOVESPA:VALE3
|
339.1B BRL | 12.5 | 25.2 | |
| US |
|
Nucor Corp
NYSE:NUE
|
51.5B USD | -585.8 | 29.7 | |
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
36.9B EUR | 10.1 | 11.4 | |
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
60.5B AUD | 10 | 11.2 | |
| LU |
|
ArcelorMittal SA
AEX:MT
|
37.5B EUR | -37.5 | 13.7 | |
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
3.1T INR | 30.2 | 41.2 | |
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
33.1B USD | 61.1 | 24.1 | |
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
2.6T INR | 88.4 | 28.7 | |
| KR |
|
Posco Holdings Inc
KRX:005490
|
34.9T KRW | 434.1 | 53.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
STP&I PCL
Glance View
STP&I Public Co. Ltd. engages in steel fabrication work as well as manufactures boilers and pressure vessels. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s segments include Fabrication work, Sales and services, Rental of real estates and Community automated gas station. The Company’s products include Steel Structure, Piping and Module. The firm has fabricated and supplied steel structure for commercial buildings including high-rise office towers, hotels and convention centers. The firm provides steels for the high-rise buildings, large build-up sections are considered with heavy use of automatic welding. Its piping fabrication includes piping pre-fabrication and piping erection. The firm provides a range of services, including engineering, fabrication and construction. The engineering services provides in detailed design of steel-to-steel connection services. The fabrication services include cutting / rolling / drilling, assembly & welding, inspection, blasting & painting.
