T

Thai Agro Energy PCL
SET:TAE

Watchlist Manager
Thai Agro Energy PCL
SET:TAE
Watchlist
Price: 1.19 THB 0.85%
Market Cap: ฿1.2B

Multiples-Based Value

The Multiples-Based Value for Thai Agro Energy PCL (TAE) under the Base Case is hidden THB. Compared with the current market price of 1.19 THB, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

TAE Competitors Multiples
Thai Agro Energy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Agro Energy PCL
SET:TAE
1.2B THB 0.6 -146.5 9.6 47.6
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 23 895.1 -1 805 607.9 -5 092 092.2 -1 507 979.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.2T INR 1.8 22.1 10.4 15.1
US
Valero Energy Corp
NYSE:VLO
74.8B USD 0.6 32.2 10.6 18.3
US
Phillips 66
NYSE:PSX
74.1B USD 0.6 17 12.1 21.2
US
Marathon Petroleum Corp
NYSE:MPC
72.3B USD 0.5 18.2 8.7 12.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
153.9B PLN 0.6 14 4 6.2
PL
Orlen SA
PSE:PKN
883.5B CZK 0.6 13.7 3.9 6.1
FI
Neste Oyj
OMXH:NESTE
21.2B EUR 1.1 148.4 17.4 51.1
JP
ENEOS Holdings Inc
TSE:5020
3.8T JPY 0.3 20.6 12 70.1
IN
Indian Oil Corporation Ltd
NSE:IOC
1.9T INR 0.2 5.2 3.4 4.5
P/E Multiple
Earnings Growth PEG
TH
T
Thai Agro Energy PCL
SET:TAE
Average P/E: 32.4
Negative Multiple: -146.5
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 805 607.9 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.1
14%
1.6
US
Valero Energy Corp
NYSE:VLO
32.2
27%
1.2
US
Phillips 66
NYSE:PSX
17
5%
3.4
US
Marathon Petroleum Corp
NYSE:MPC
18.2
6%
3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
14
5%
2.8
PL
O
Orlen SA
PSE:PKN
13.7
5%
2.7
FI
Neste Oyj
OMXH:NESTE
148.4
109%
1.4
JP
ENEOS Holdings Inc
TSE:5020
20.6
17%
1.2
IN
Indian Oil Corporation Ltd
NSE:IOC
5.2
29%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Agro Energy PCL
SET:TAE
Average EV/EBITDA: 9.2
9.6
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -5 092 092.2
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.4
12%
0.9
US
Valero Energy Corp
NYSE:VLO
10.6
6%
1.8
US
Phillips 66
NYSE:PSX
12.1
10%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
8.7
3%
2.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4
-2%
N/A
PL
O
Orlen SA
PSE:PKN
3.9
-2%
N/A
FI
Neste Oyj
OMXH:NESTE
17.4
25%
0.7
JP
ENEOS Holdings Inc
TSE:5020
12
11%
1.1
IN
Indian Oil Corporation Ltd
NSE:IOC
3.4
17%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Agro Energy PCL
SET:TAE
Average EV/EBIT: 25.2
47.6
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 507 979.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.1
14%
1.1
US
Valero Energy Corp
NYSE:VLO
18.3
11%
1.7
US
Phillips 66
NYSE:PSX
21.2
20%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
12.2
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
6.2
-6%
N/A
PL
O
Orlen SA
PSE:PKN
6.1
-6%
N/A
FI
Neste Oyj
OMXH:NESTE
51.1
55%
0.9
JP
ENEOS Holdings Inc
TSE:5020
70.1
N/A N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
4.5
25%
0.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett