Thai Agro Energy PCL
SET:TAE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.3), the stock would be worth ฿0.13 (88% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 69 | ฿1.08 |
0%
|
| 3-Year Average | 8.3 | ฿0.13 |
-88%
|
| 5-Year Average | 9.7 | ฿0.15 |
-86%
|
| Industry Average | 6.6 | ฿0.1 |
-90%
|
| Country Average | 12.6 | ฿0.2 |
-82%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
Thai Agro Energy PCL
SET:TAE
|
1.1B THB | 69 | -132.9 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | 27 425 830.1 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
18T INR | 32.9 | 22.5 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
70.5B USD | 15 | 30.7 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
66.1B USD | 19.5 | 16.7 | |
| US |
|
Phillips 66
NYSE:PSX
|
65.3B USD | 30.6 | 15.1 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
860.7B CZK | 9 | 13.3 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
147.6B PLN | 9 | 13.3 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
20.4B EUR | 29.2 | 143.9 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.5T JPY | 10.4 | 18.7 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 7.3 | 5.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Thai Agro Energy PCL
Glance View
Thai Agro Energy Public Co., Ltd. is engaged in the production and distribution of fuel ethanol. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-06-05. The firm distributes denatured ethanol to mix with gasoline in various ratios to produce gasohol. Its product is mixed with gasoline to produce gasohol E10, E20 and E85, which are alternative fuels for automobiles. Its primary customers are fuel trading companies. The company sells ethanol for fuel to oil companies for blending in gasohol production. Its byproduct is potassium humate. The Company’s ethanol production facilities are located at 9, Moo 10, Dan Chang-Samchuk Road, Tambol Nong Makhamong, Dan Chang District, Suphanburi Province. Its plant consists of two production lines with a combined capacity of approximately 365,000 liters per day.
