C

Carozzi SA
SGO:CAROZZI

Watchlist Manager
Carozzi SA
SGO:CAROZZI
Watchlist
Price: 1 755 CLP Market Closed
Market Cap: 783.2B CLP

Relative Value

The Relative Value of one CAROZZI stock under the Base Case scenario is hidden CLP. Compared to the current market price of 1 755 CLP, Carozzi SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAROZZI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
55
vs Industry
66
Median 3Y
8.3
Median 5Y
8.3
Industry
16
vs History
33
vs Industry
67
Median 3Y
4.7
Median 5Y
4
Industry
9.8
vs History
71
vs Industry
51
Median 3Y
8.6
Median 5Y
6.4
Industry
16.6
vs History
85
vs Industry
72
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
9
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
vs History
9
vs Industry
83
Median 3Y
2
Median 5Y
2
Industry
4.7
vs History
19
vs Industry
69
Median 3Y
5.7
Median 5Y
5.7
Industry
9.9
vs History
19
vs Industry
67
Median 3Y
5.7
Median 5Y
5.7
Industry
13.1
vs History
33
vs Industry
65
Median 3Y
6.9
Median 5Y
5.1
Industry
11.2
vs History
9
vs Industry
51
Median 3Y
8
Median 5Y
6.7
Industry
15.7
vs History
0
vs Industry
80
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

CAROZZI Competitors Multiples
Carozzi SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Carozzi SA
SGO:CAROZZI
783.2B CLP 0.5 8 7 7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200.7B CHF 2.2 19.5 13 16.2
US
Mondelez International Inc
NASDAQ:MDLZ
69.4B USD 1.8 19.7 15.4 20.1
FR
Danone SA
PAR:BN
49.8B EUR 1.8 27.1 11.7 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
270.9B CNY 1.8 12.2 12.5 12.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.7B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
C
Carozzi SA
SGO:CAROZZI
Average EV/EBITDA: 20 741.4
7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
C
Carozzi SA
SGO:CAROZZI
Average EV/EBIT: 35 382.1
7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6