S

Salmones Camanchaca SA
SGO:SALMOCAM

Watchlist Manager
Salmones Camanchaca SA
SGO:SALMOCAM
Watchlist
Price: 2 825 CLP 1.25% Market Closed
Market Cap: 209.6B CLP

Relative Value

The Relative Value of one SALMOCAM stock under the Base Case scenario is 6 233.05 CLP. Compared to the current market price of 2 825 CLP, Salmones Camanchaca SA is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SALMOCAM Relative Value
Base Case
6 233.05 CLP
Undervaluation 55%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
Forward
0.6
vs History
19
vs Industry
7
Median 3Y
8.6
Median 5Y
6.5
Industry
16.2
Forward
12.2
vs History
52
vs Industry
54
Median 3Y
4.1
Median 5Y
4.1
Industry
9.7
vs History
61
vs Industry
26
Median 3Y
9.4
Median 5Y
17.2
Industry
17.3
vs History
79
vs Industry
54
Median 3Y
1.1
Median 5Y
1.4
Industry
1.5
vs History
88
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.7
vs History
52
vs Industry
20
Median 3Y
6.2
Median 5Y
6.2
Industry
4.7
vs History
20
vs Industry
9
Median 3Y
9.4
Median 5Y
6.5
Industry
10
Forward
4.5
vs History
20
vs Industry
10
Median 3Y
9.4
Median 5Y
6.5
Industry
13
Forward
8.6
vs History
52
vs Industry
47
Median 3Y
5.4
Median 5Y
5.4
Industry
10.9
vs History
26
vs Industry
31
Median 3Y
8.4
Median 5Y
-8.6
Industry
15.1
vs History
82
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

SALMOCAM Competitors Multiples
Salmones Camanchaca SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Salmones Camanchaca SA
SGO:SALMOCAM
209.6B CLP 0.6 16.1 10.5 10.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.5B CHF 2.5 20.7 14 17.3
CH
Aryzta AG
SIX:ARYN
81.2B CHF 39.7 869.4 273.4 461.8
US
Mondelez International Inc
NASDAQ:MDLZ
85.9B USD 2.4 23.9 17.3 22.2
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
47.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.6B USD 3.2 21 13.8 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.4B USD 1.3 12.6 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41 23.4 31.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.1B CNY 8.5 35.5 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
S
Salmones Camanchaca SA
SGO:SALMOCAM
Average EV/EBITDA: 18 694.4
10.5
46%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
CH
Aryzta AG
SIX:ARYN
273.4
5%
54.7
US
Mondelez International Inc
NASDAQ:MDLZ
17.3
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
17%
1.7