V

Versalink Holdings Ltd
SGX:40N

Watchlist Manager
Versalink Holdings Ltd
SGX:40N
Watchlist
Price: 0.045 SGD Market Closed
Market Cap: 6.1m SGD

Relative Value

40N doesn't have a meaningful market cap.

The Relative Value of one 40N stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.045 SGD, Versalink Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

40N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
69
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
vs History
vs Industry
60
Median 3Y
-3.2
Median 5Y
-3.2
Industry
16.8
vs History
42
vs Industry
2
Median 3Y
5.1
Median 5Y
2.8
Industry
10.1
vs History
20
vs Industry
37
Median 3Y
-5.5
Median 5Y
-4.7
Industry
16.8
vs History
49
vs Industry
61
Median 3Y
1
Median 5Y
0.8
Industry
1.7
vs History
vs Industry
90
Median 3Y
0.2
Median 5Y
0.1
Industry
1.5
vs History
vs Industry
84
Median 3Y
0.8
Median 5Y
0.8
Industry
4.3
vs History
23
vs Industry
67
Median 3Y
-0.8
Median 5Y
-0.8
Industry
8.6
vs History
14
vs Industry
63
Median 3Y
-0.5
Median 5Y
-1
Industry
12.7
vs History
vs Industry
14
Median 3Y
0.7
Median 5Y
0.5
Industry
10.8
vs History
vs Industry
8
Median 3Y
0.7
Median 5Y
0.6
Industry
15
vs History
vs Industry
80
Median 3Y
0.6
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

40N Competitors Multiples
Versalink Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Versalink Holdings Ltd
SGX:40N
6.1m SGD 0.5 -3.1 -0.6 -0.4
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 22.7 14.7 17.3
CN
Shanghai M&G Stationery Inc
SSE:603899
24.9B CNY 1 18.8 13 13
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.4 10.1 14.7
FR
Societe BIC SA
PAR:BB
2.1B EUR 0.8 8.5 4.1 5.3
JP
Kokuyo Co Ltd
TSE:7984
382.7B JPY 1.1 17.3 8.1 10.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21 9.5 13.9
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.6 8.7 11
JP
Okamura Corp
TSE:7994
217.1B JPY 0.7 10.1 6.9 9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -49.2 13.4 32
P/E Multiple
Earnings Growth PEG
MY
V
Versalink Holdings Ltd
SGX:40N
Average P/E: 17.2
Negative Multiple: -3.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
22.7
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
18.8
8%
2.4
US
HNI Corp
NYSE:HNI
21.4
16%
1.3
FR
Societe BIC SA
PAR:BB
8.5
3%
2.8
JP
Kokuyo Co Ltd
TSE:7984
17.3
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.6
16%
0.9
JP
Okamura Corp
TSE:7994
10.1
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -49.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
V
Versalink Holdings Ltd
SGX:40N
Average EV/EBITDA: 9.7
Negative Multiple: -0.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.7
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13
15%
0.9
US
HNI Corp
NYSE:HNI
10.1
21%
0.5
FR
Societe BIC SA
PAR:BB
4.1
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.1
11%
0.7
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.7
12%
0.7
JP
Okamura Corp
TSE:7994
6.9
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
V
Versalink Holdings Ltd
SGX:40N
Average EV/EBIT: 14
Negative Multiple: -0.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.3
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13
7%
1.9
US
HNI Corp
NYSE:HNI
14.7
11%
1.3
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
13.9
46%
0.3
US
Interface Inc
NASDAQ:TILE
11
16%
0.7
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32
N/A N/A