Hotel Properties Ltd
SGX:H15

Watchlist Manager
Hotel Properties Ltd Logo
Hotel Properties Ltd
SGX:H15
Watchlist
Price: 4.76 SGD -2.06% Market Closed
Market Cap: 2.5B SGD

Relative Value

The Relative Value of one H15 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 4.76 SGD, Hotel Properties Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H15 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
25
Median 3Y
3.2
Median 5Y
3.5
Industry
1.4
Forward
3.8
vs History
34
vs Industry
8
Median 3Y
56.1
Median 5Y
45.8
Industry
20.1
Forward
22.3
vs History
36
vs Industry
29
Median 3Y
13.7
Median 5Y
14.1
Industry
9.5
vs History
vs Industry
Median 3Y
-32.5
Median 5Y
8.6
Industry
18.2
vs History
9
vs Industry
65
Median 3Y
1
Median 5Y
0.9
Industry
2.1
vs History
53
vs Industry
17
Median 3Y
5.7
Median 5Y
6.1
Industry
1.9
Forward
6.5
vs History
46
vs Industry
6
Median 3Y
25.6
Median 5Y
29.1
Industry
3.8
vs History
65
vs Industry
18
Median 3Y
23
Median 5Y
26.1
Industry
10.6
Forward
15.5
vs History
53
vs Industry
14
Median 3Y
49.3
Median 5Y
47.3
Industry
16.5
Forward
48.3
vs History
34
vs Industry
18
Median 3Y
24.5
Median 5Y
25.1
Industry
11.3
vs History
17
vs Industry
8
Median 3Y
69.8
Median 5Y
-42
Industry
16.3
vs History
6
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

H15 Competitors Multiples
Hotel Properties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hotel Properties Ltd
SGX:H15
2.5B SGD 3.5 57.6 23.2 45.4
US
Booking Holdings Inc
NASDAQ:BKNG
176B USD 6.8 34.9 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
88.6B USD 3.4 33.5 20.9 24.5
US
Airbnb Inc
NASDAQ:ABNB
86.1B USD 7.2 32.5 27.3 27.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.9B USD 4.8 20.4 15.8 21.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.3B USD 5.9 41.8 29.1 31
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.9 18.1
UK
Carnival PLC
LSE:CCL
31.1B GBP 1.6 15.2 312.1 501.6
US
Carnival Corp
NYSE:CCL
41.8B USD 1.6 15.7 9.2 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Hotel Properties Ltd
SGX:H15
Average EV/EBITDA: 61.8
23.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.9
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.9
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
27.3
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.8
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.1
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.9
20%
0.8
UK
Carnival PLC
LSE:CCL
312.1
7%
44.6
US
Carnival Corp
NYSE:CCL
9.2
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Hotel Properties Ltd
SGX:H15
Average EV/EBIT: 88.2
45.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19.1
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
177.8
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 175.3 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.5
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.3
12%
2.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.6
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.1
20%
0.9
UK
Carnival PLC
LSE:CCL
501.6
8%
62.7
US
Carnival Corp
NYSE:CCL
15.1
12%
1.3