Yeo Hiap Seng Ltd
SGX:Y03
Balance Sheet
Balance Sheet Decomposition
Yeo Hiap Seng Ltd
Current Assets | 358.6m |
Cash & Short-Term Investments | 240.1m |
Receivables | 64.7m |
Other Current Assets | 53.8m |
Non-Current Assets | 288.7m |
Long-Term Investments | 75.3m |
PP&E | 203.5m |
Intangibles | 4.2m |
Other Non-Current Assets | 5.7m |
Current Liabilities | 65.9m |
Accounts Payable | 62.6m |
Other Current Liabilities | 3.3m |
Non-Current Liabilities | 24.5m |
Long-Term Debt | 15.3m |
Other Non-Current Liabilities | 9.2m |
Balance Sheet
Yeo Hiap Seng Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
131
|
112
|
92
|
295
|
283
|
296
|
264
|
231
|
215
|
64
|
|
Cash Equivalents |
131
|
112
|
92
|
295
|
283
|
296
|
264
|
231
|
215
|
64
|
|
Short-Term Investments |
0
|
0
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
|
Total Receivables |
67
|
70
|
73
|
77
|
67
|
67
|
57
|
70
|
63
|
62
|
|
Accounts Receivables |
58
|
61
|
65
|
75
|
57
|
63
|
53
|
61
|
50
|
46
|
|
Other Receivables |
9
|
10
|
8
|
2
|
10
|
4
|
4
|
9
|
12
|
16
|
|
Inventory |
63
|
69
|
58
|
53
|
62
|
55
|
50
|
57
|
61
|
54
|
|
Other Current Assets |
3
|
3
|
8
|
1
|
6
|
8
|
5
|
4
|
4
|
3
|
|
Total Current Assets |
263
|
254
|
398
|
427
|
417
|
425
|
376
|
363
|
344
|
359
|
|
PP&E Net |
195
|
211
|
243
|
219
|
212
|
224
|
229
|
229
|
217
|
204
|
|
PP&E Gross |
195
|
211
|
243
|
0
|
212
|
224
|
229
|
229
|
217
|
204
|
|
Accumulated Depreciation |
151
|
152
|
155
|
0
|
156
|
172
|
187
|
194
|
195
|
195
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
4
|
4
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
4
|
8
|
6
|
5
|
3
|
|
Long-Term Investments |
259
|
228
|
135
|
69
|
75
|
58
|
61
|
79
|
85
|
75
|
|
Other Long-Term Assets |
3
|
2
|
2
|
2
|
4
|
3
|
4
|
4
|
4
|
3
|
|
Total Assets |
719
N/A
|
696
-3%
|
777
+12%
|
717
-8%
|
708
-1%
|
718
+1%
|
683
-5%
|
685
+0%
|
658
-4%
|
647
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
27
|
28
|
71
|
26
|
30
|
27
|
30
|
21
|
83
|
|
Accrued Liabilities |
48
|
43
|
39
|
0
|
22
|
20
|
23
|
28
|
28
|
32
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
|
Other Current Liabilities |
10
|
14
|
15
|
1
|
13
|
18
|
16
|
18
|
12
|
12
|
|
Total Current Liabilities |
78
|
84
|
82
|
72
|
61
|
71
|
69
|
78
|
62
|
66
|
|
Long-Term Debt |
5
|
0
|
0
|
0
|
0
|
19
|
16
|
14
|
16
|
15
|
|
Deferred Income Tax |
7
|
11
|
14
|
10
|
12
|
10
|
8
|
8
|
6
|
7
|
|
Other Liabilities |
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Liabilities |
92
N/A
|
98
+6%
|
98
+0%
|
85
-13%
|
75
-11%
|
102
+35%
|
95
-7%
|
101
+7%
|
86
-15%
|
90
+5%
|
|
Equity | |||||||||||
Common Stock |
220
|
222
|
225
|
228
|
228
|
228
|
228
|
238
|
248
|
258
|
|
Retained Earnings |
306
|
333
|
351
|
413
|
407
|
395
|
368
|
353
|
344
|
338
|
|
Unrealized Security Profit/Loss |
137
|
97
|
155
|
7
|
7
|
3
|
4
|
1
|
4
|
2
|
|
Other Equity |
36
|
55
|
51
|
15
|
9
|
11
|
12
|
9
|
24
|
37
|
|
Total Equity |
627
N/A
|
598
-5%
|
679
+14%
|
632
-7%
|
633
+0%
|
616
-3%
|
588
-4%
|
584
-1%
|
571
-2%
|
557
-3%
|
|
Total Liabilities & Equity |
719
N/A
|
696
-3%
|
777
+12%
|
717
-8%
|
708
-1%
|
718
+1%
|
683
-5%
|
685
+0%
|
658
-4%
|
647
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
575
|
576
|
578
|
579
|
580
|
580
|
580
|
591
|
603
|
619
|