Bell Food Group AG
SIX:BELL

Watchlist Manager
Bell Food Group AG Logo
Bell Food Group AG
SIX:BELL
Watchlist
Price: 269.5 CHF -0.55% Market Closed
Market Cap: 1.7B CHF

Relative Value

The Relative Value of one BELL stock under the Base Case scenario is 476.48 CHF. Compared to the current market price of 269.5 CHF, Bell Food Group AG is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BELL Relative Value
Base Case
476.48 CHF
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
26
vs Industry
42
Median 3Y
12.9
Median 5Y
13.1
Industry
16
Forward
12.6
vs History
66
vs Industry
52
Median 3Y
5.5
Median 5Y
5.9
Industry
9.6
vs History
vs Industry
39
Median 3Y
10.6
Median 5Y
11.2
Industry
17
vs History
79
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
88
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.4
vs History
88
vs Industry
84
Median 3Y
1.3
Median 5Y
1.4
Industry
4.6
vs History
85
vs Industry
53
Median 3Y
6.6
Median 5Y
6.9
Industry
9.9
Forward
6.2
vs History
73
vs Industry
35
Median 3Y
13.7
Median 5Y
13.9
Industry
12.9
Forward
13.3
vs History
66
vs Industry
47
Median 3Y
7.4
Median 5Y
8.2
Industry
10.8
vs History
vs Industry
Median 3Y
-124.7
Median 5Y
39.1
Industry
15
vs History
80
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

BELL Competitors Multiples
Bell Food Group AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Bell Food Group AG
SIX:BELL
1.7B CHF 0.4 13.7 6.4 13.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
226.8B CHF 2.5 20.8 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
88.7B USD 2.4 19.2 12.9 15.4
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
46.5B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
33.9B USD 1.3 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
34.1B USD 3.2 20.7 13.7 16.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 5 40.9 23.3 31
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.7B CNY 8.4 35 28.6 28.6
ZA
Avi Ltd
JSE:AVI
30.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Bell Food Group AG
SIX:BELL
Average EV/EBITDA: 20 740.1
6.4
5%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.1
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.3
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
17%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Bell Food Group AG
SIX:BELL
Average EV/EBIT: 35 381.3
13.4
2%
6.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.3
2%
8.7
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
15.1
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
-1%
N/A
US
Hershey Co
NYSE:HSY
16.4
-10%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31
9%
3.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
13%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A