First Time Loading...

Crealogix Holding AG
SIX:CLXN

Watchlist Manager
Crealogix Holding AG Logo
Crealogix Holding AG
SIX:CLXN
Watchlist
Price: 59 CHF Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one CLXN stock under the Base Case scenario is 78.31 CHF. Compared to the current market price of 59 CHF, Crealogix Holding AG is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLXN Relative Value
Base Case
78.31 CHF
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
74
Median 3Y
0.9
Median 5Y
1.3
Industry
2.3
Forward
1
vs History
vs Industry
0
Median 3Y
-24.1
Median 5Y
-18.2
Industry
24.3
Forward
24.3
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
15.9
Industry
17.2
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-4.8
Industry
21.8
vs History
15
vs Industry
29
Median 3Y
3.7
Median 5Y
3.3
Industry
2.8
vs History
74
vs Industry
63
Median 3Y
1.1
Median 5Y
1.2
Industry
2.3
Forward
1.2
vs History
73
vs Industry
75
Median 3Y
1.7
Median 5Y
1.7
Industry
4.8
vs History
41
vs Industry
37
Median 3Y
9.7
Median 5Y
8.8
Industry
13.4
Forward
13.8
vs History
3
vs Industry
12
Median 3Y
-13.1
Median 5Y
-14.6
Industry
17
Forward
167.9
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
14.7
Industry
15.8
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6
Industry
18.7
vs History
57
vs Industry
58
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

CLXN Competitors Multiples
Crealogix Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Crealogix Holding AG
SIX:CLXN
82.9m CHF 0.8 -234.8 9.7 42.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.3B USD 7.7 64.7 26.3 43.6
US
Adobe Inc
NASDAQ:ADBE
223.5B USD 11.2 46.5 27.9 31.4
DE
SAP SE
XETRA:SAP
199.9B EUR 6.4 32.5 24.9 30.1
US
Intuit Inc
NASDAQ:INTU
176.3B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
82.3B USD 13.4 58.5 48.8 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1B USD 19 73.8 56.6 63.7
US
Workday Inc
NASDAQ:WDAY
65.3B USD 9.1 47.7 130.1 330.7
CA
Constellation Software Inc
TSX:CSU
77.6B CAD 6.8 100.6 26.2 48.8
P/E Multiple
Earnings Growth
CH
Crealogix Holding AG
SIX:CLXN
Average P/E: 37 301.2
Negative Multiple: -234.8
33 533%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
209%
US
Adobe Inc
NASDAQ:ADBE
46.5
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.5
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
127%
US
Workday Inc
NASDAQ:WDAY
47.7
85%
CA
Constellation Software Inc
TSX:CSU
100.6
N/A
EV/EBITDA Multiple
EBITDA Growth
CH
Crealogix Holding AG
SIX:CLXN
Average EV/EBITDA: 20 155.7
9.7
35%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
US
Adobe Inc
NASDAQ:ADBE
27.9
69%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.8
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
107%
US
Workday Inc
NASDAQ:WDAY
130.1
652%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A

See Also

Discover More