Xiamen Xiangyu Co Ltd
SSE:600057
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.7), the stock would be worth ¥14.15 (92% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.1 | ¥7.38 |
0%
|
| 3-Year Average | 9.7 | ¥14.15 |
+92%
|
| 5-Year Average | 8.4 | ¥12.17 |
+65%
|
| Industry Average | 19.7 | ¥28.53 |
+287%
|
| Country Average | 28.8 | ¥41.84 |
+467%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥18.4B
|
/ |
Oct 2025
¥3.1B
|
= |
|
|
¥18.4B
|
/ |
Dec 2025
¥4.9B
|
= |
|
|
¥18.4B
|
/ |
Dec 2026
¥5.5B
|
= |
|
|
¥18.4B
|
/ |
Dec 2027
¥6.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
X
|
Xiamen Xiangyu Co Ltd
SSE:600057
|
20.4B CNY | 5.1 | 11.8 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.7B USD | 10.1 | 20.7 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
90.8B USD | 9.3 | 16.3 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 5.3 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
398.7B DKK | 24.3 | 49.1 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
183.5B CNY | 12.2 | 16.5 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.7B USD | 24.2 | 36.9 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
158.6B HKD | 11.6 | 15.5 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.8B USD | 16.5 | 24.4 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.5B HKD | 10.7 | 13.6 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
16.7T KRW | 5.4 | 9.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Xiamen Xiangyu Co Ltd
Glance View
Xiamen Xiangyu Co., Ltd. unfolds its business narrative in the vast arena of supply chain services. Originating from the vibrant city of Xiamen in China, it has crafted a unique position for itself as an indispensable link in the logistics and trade chain. The company mainly focuses on enhancing the efficiency of supply chains across various industries. It achieves this by seamlessly integrating logistics, trading, and financial services. Serving industries ranging from metals and chemicals to automotive and agricultural products, Xiamen Xiangyu helps businesses navigate the complexities of global trade, ensuring their products reach the market efficiently and effectively. Revenue generation for Xiamen Xiangyu roots itself in its diversified service offerings, which reflect a deep understanding of market dynamics and customer needs. By acting as a pivotal facilitator between suppliers and buyers, it earns through service fees, trade margins, and financial service commissions. The company's capabilities extend to customs brokerage, inventory management, and financing, enabling client companies to leverage Xiangyu’s expertise without having to invest heavily in infrastructure. The strategy allows Xiamen Xiangyu not just to make transactions seamless but also to embed itself as a critical partner in its client's success, thus forging long-term, value-driven relationships that underpin its financial growth.