SAIC Motor Corp Ltd
SSE:600104

Watchlist Manager
SAIC Motor Corp Ltd Logo
SAIC Motor Corp Ltd
SSE:600104
Watchlist
Price: 14.19 CNY 0.35% Market Closed
Market Cap: ¥163.1B

Relative Value

The Relative Value of one SAIC Motor Corp Ltd stock under the Base Case scenario is 15.14 CNY. Compared to the current market price of 14.19 CNY, SAIC Motor Corp Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.14 CNY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SAIC Motor Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
SAIC Motor Corp Ltd
SSE:600104
163.1B CNY 0.2 57 -1.9 -1.9
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.7 367.5 123.4 279.9
JP
Toyota Motor Corp
TSE:7203
46.1T JPY 0.9 9.9 8 12.2
CN
BYD Co Ltd
SZSE:002594
794.1B CNY 0.9 20.7 20.1 20.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
125.1T KRW 0.7 11.7 13.7 18.5
US
General Motors Co
NYSE:GM
76.2B USD 0.4 23.7 8.3 56.2
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
55.1B EUR 8 34.7 21.3 28.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.6B EUR 0.4 7.6 5.4 10
DE
Mercedes-Benz Group AG
XETRA:MBG
51.3B EUR 0.4 8.3 6.5 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
SAIC Motor Corp Ltd
SSE:600104
Average EV/EBITDA: 21.5
Negative Multiple: -1.9
111%
N/A
US
Tesla Inc
NASDAQ:TSLA
123.4
47%
2.6
JP
Toyota Motor Corp
TSE:7203
8
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.1
46%
0.4
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.7
3%
4.6
US
General Motors Co
NYSE:GM
8.3
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.3
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
SAIC Motor Corp Ltd
SSE:600104
Average EV/EBIT: 45
Negative Multiple: -1.9
58%
N/A
US
Tesla Inc
NASDAQ:TSLA
279.9
64%
4.4
JP
Toyota Motor Corp
TSE:7203
12.2
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.1
13%
1.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.5
0%
N/A
US
General Motors Co
NYSE:GM
56.2
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.2
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.4
-6%
N/A