SAIC Motor Corp Ltd Relative Valuation - SAIC Motor Corp Ltd

Watchlist Manager

Watchlist

Price: 14.35 CNY 0.63%

Market Cap: ¥165B

Relative Value

The Relative Value of one SAIC Motor Corp Ltd stock under the Base Case scenario is 15.14 CNY. Compared to the current market price of 14.35 CNY, SAIC Motor Corp Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 5%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	SAIC Motor Corp Ltd SSE:600104	164.2B CNY	0.2	57.7	-3.9	-3.9
US	Tesla Inc NASDAQ:TSLA	1.4T USD	14.7	368.1	123.6	280.3
JP	Toyota Motor Corp TSE:7203	46.8T JPY	0.9	10.1	8.1	12.3
CN	BYD Co Ltd SZSE:002594	800.5B CNY	1	21	20.4	20.4
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR	Hyundai Motor Co KRX:005380	130.9T KRW	0.7	12.3	14	19
US	General Motors Co NYSE:GM	77.6B USD	0.4	24.4	8.4	57.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT	Ferrari NV MIL:RACE	54.5B EUR	7.8	34.1	21	27.8
DE	Bayerische Motoren Werke AG XETRA:BMW	53.5B EUR	0.4	7.7	5.4	10
DE	Mercedes-Benz Group AG XETRA:MBG	51.9B EUR	0.4	8.3	6.5	13.4

			Revenue Growth	P/S to Growth
CN	SAIC Motor Corp Ltd SSE:600104	Average P/S: 2.5 0.2	6%	0
US	Tesla Inc NASDAQ:TSLA	14.7	19%	0.8
JP	Toyota Motor Corp TSE:7203	0.9	4%	0.2
CN	BYD Co Ltd SZSE:002594	1	14%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
US	General Motors Co NYSE:GM	0.4	3%	0.1
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
IT	Ferrari NV MIL:RACE	7.8	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-1%	N/A

			Earnings Growth	PEG
CN	SAIC Motor Corp Ltd SSE:600104	Average P/E: 50.2 57.7	115%	0.5
US	Tesla Inc NASDAQ:TSLA	368.1	66%	5.6
JP	Toyota Motor Corp TSE:7203	10.1	0%	N/A
CN	BYD Co Ltd SZSE:002594	21	15%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR	Hyundai Motor Co KRX:005380	12.3	3%	4.1
US	General Motors Co NYSE:GM	24.4	57%	0.4
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
IT	Ferrari NV MIL:RACE	34.1	11%	3.1
DE	Bayerische Motoren Werke AG XETRA:BMW	7.7	2%	3.8
DE	Mercedes-Benz Group AG XETRA:MBG	8.3	-7%	N/A

			EBITDA Growth	EV/EBITDA to Growth
CN	SAIC Motor Corp Ltd SSE:600104	Average EV/EBITDA: 21.6 Negative Multiple: -3.9	111%	N/A
US	Tesla Inc NASDAQ:TSLA	123.6	47%	2.6
JP	Toyota Motor Corp TSE:7203	8.1	-1%	N/A
CN	BYD Co Ltd SZSE:002594	20.4	46%	0.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR	Hyundai Motor Co KRX:005380	14	3%	4.7
US	General Motors Co NYSE:GM	8.4	16%	0.5
DE	Daimler AG XETRA:DAI	4	N/A	N/A
IT	Ferrari NV MIL:RACE	21	8%	2.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5.4	4%	1.3
DE	Mercedes-Benz Group AG XETRA:MBG	6.5	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
CN	SAIC Motor Corp Ltd SSE:600104	Average EV/EBIT: 45.2 Negative Multiple: -3.9	58%	N/A
US	Tesla Inc NASDAQ:TSLA	280.3	64%	4.4
JP	Toyota Motor Corp TSE:7203	12.3	N/A	N/A
CN	BYD Co Ltd SZSE:002594	20.4	13%	1.6
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR	Hyundai Motor Co KRX:005380	19	0%	N/A
US	General Motors Co NYSE:GM	57.1	80%	0.7
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
IT	Ferrari NV MIL:RACE	27.8	10%	2.8
DE	Bayerische Motoren Werke AG XETRA:BMW	10	1%	10
DE	Mercedes-Benz Group AG XETRA:MBG	13.4	-6%	N/A

SAIC Motor Corp Ltd
SSE:600104

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SAIC Motor Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

SAIC Motor Corp Ltd SSE:600104

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SAIC Motor Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

SAIC Motor Corp Ltd
SSE:600104

Competitors Multiples
SAIC Motor Corp Ltd Competitors