SAIC Motor Corp Ltd Relative Valuation - SAIC Motor Corp Ltd

Watchlist Manager

Watchlist

Price: 13.93 CNY -2.45% Market Closed

Market Cap: ¥160.1B

	SAIC Motor Corp Ltd SSE:600104	CN
	Vita Life Sciences Ltd ASX:VLS	AU

Relative Value

The Relative Value of one SAIC Motor Corp Ltd stock under the Base Case scenario is 15 CNY. Compared to the current market price of 13.93 CNY, SAIC Motor Corp Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 7%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	SAIC Motor Corp Ltd SSE:600104	160.1B CNY	0.2	56	-5.5	-5.5
US	Tesla Inc NASDAQ:TSLA	1.4T USD	15.1	376.5	126.5	286.9
JP	Toyota Motor Corp TSE:7203	42.4T JPY	0.8	11.5	7.7	11.8
CN	BYD Co Ltd SZSE:002594	981.3B CNY	1.2	25.3	24.3	24.3
KR	Hyundai Motor Co KRX:005380	127.4T KRW	0.7	13.5	14.8	21.2
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	68.5B USD	0.4	21.5	7.9	53.5
IT	Ferrari NV MIL:RACE	53.1B EUR	7.7	34.3	20.4	26.8
DE	Bayerische Motoren Werke AG XETRA:BMW	46B EUR	0.4	6.5	5.4	10.7
DE	Mercedes-Benz Group AG XETRA:MBG	45B EUR	0.3	7.4	6	12.5

			Revenue Growth	P/S to Growth
CN	SAIC Motor Corp Ltd SSE:600104	Average P/S: 2.5 0.2	6%	0
US	Tesla Inc NASDAQ:TSLA	15.1	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.8	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.2	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	7.7	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	5%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

			Earnings Growth	PEG
CN	SAIC Motor Corp Ltd SSE:600104	Average P/E: 51 56	113%	0.5
US	Tesla Inc NASDAQ:TSLA	376.5	49%	7.7
JP	Toyota Motor Corp TSE:7203	11.5	0%	N/A
CN	BYD Co Ltd SZSE:002594	25.3	13%	1.9
KR	Hyundai Motor Co KRX:005380	13.5	15%	0.9
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	21.5	61%	0.4
IT	Ferrari NV MIL:RACE	34.3	12%	2.9
DE	Bayerische Motoren Werke AG XETRA:BMW	6.5	7%	0.9
DE	Mercedes-Benz Group AG XETRA:MBG	7.4	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
CN	SAIC Motor Corp Ltd SSE:600104	Average EV/EBITDA: 22.1 Negative Multiple: -5.5	110%	N/A
US	Tesla Inc NASDAQ:TSLA	126.5	36%	3.5
JP	Toyota Motor Corp TSE:7203	7.7	1%	7.7
CN	BYD Co Ltd SZSE:002594	24.3	44%	0.6
KR	Hyundai Motor Co KRX:005380	14.8	11%	1.3
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	7.9	13%	0.6
IT	Ferrari NV MIL:RACE	20.4	8%	2.5
DE	Bayerische Motoren Werke AG XETRA:BMW	5.4	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	6	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
CN	SAIC Motor Corp Ltd SSE:600104	Average EV/EBIT: 45.9 Negative Multiple: -5.5	57%	N/A
US	Tesla Inc NASDAQ:TSLA	286.9	39%	7.4
JP	Toyota Motor Corp TSE:7203	11.8	N/A	N/A
CN	BYD Co Ltd SZSE:002594	24.3	8%	3
KR	Hyundai Motor Co KRX:005380	21.2	13%	1.6
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	53.5	83%	0.6
IT	Ferrari NV MIL:RACE	26.8	8%	3.3
DE	Bayerische Motoren Werke AG XETRA:BMW	10.7	10%	1.1
DE	Mercedes-Benz Group AG XETRA:MBG	12.5	-9%	N/A

SAIC Motor Corp Ltd
SSE:600104

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SAIC Motor Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

SAIC Motor Corp Ltd SSE:600104

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SAIC Motor Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

SAIC Motor Corp Ltd
SSE:600104

Competitors Multiples
SAIC Motor Corp Ltd Competitors